CURRENT REPORT | |
PURSUANT TO SECTION 13 OR 15(d) OF THE | |
SECURITIES EXCHANGE ACT OF 1934 | |
Date of Report (Date of earliest event reported) August 4, 2011 |
Black Hills Corporation | |
(Exact name of registrant as specified in its charter) | |
South Dakota | |
(State or other jurisdiction of incorporation) | |
001-31303 | 46-0458824 | |
(Commission File Number) | (IRS Employer Identification No.) | |
625 Ninth Street | ||
Rapid City, South Dakota | 57709-1400 | |
(Address of principal executive offices) | (Zip Code) | |
605.721-1700 | ||
(Registrants telephone number, indicating area code) | ||
Not Applicable | ||
(Former name or former address, if changed since last report) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
Soliciting materials pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(d)) | ||
Pre-commencement communications pursuant to Rule 13e-e(c) under the Exchange Act (17 CFR 240.13e-4(c) | ||
Exhibit No. | Description | |
99 | Press release dated August 4, 2011 |
• | Construction of Colorado Electric’s 180 megawatt power plant in Pueblo, Colo., is on schedule and under budget with estimated total capital expenditures of $227 million. |
• | Construction of Colorado IPP’s 200 megawatt power plant in Pueblo, Colo., is on schedule and on budget with estimated total capital expenditures of $260 million. |
• | On April 28, 2011, Colorado Electric filed a rate request with the Colorado Public Utilities Commission seeking a $40.2 million, or an 18.8 percent, increase in annual revenues, with proposed new rates effective Jan. 1, 2012, the projected start date of commercial operations at the facilities. |
• | A settlement has been reached for Colorado Electric’s proposal to rate base the utility’s 50 percent ownership of a 29 megawatt wind turbine project. A decision by the Colorado Public Utilities Commission is expected during a hearing on Aug. 8. The project will require a net capital investment by the utility of $27 million and will be operational no later than Dec. 31, 2012. |
• | On Aug. 1, 2011, Cheyenne Light filed an integrated resource plan with the Wyoming Public Service Commission and a request for a certificate of public convenience and necessity to construct and operate a new $158 million, 120 megawatt electric generation facility. The facility will include three 40 megawatt, simple-cycle, natural gas-fired turbines, and is expected to commence operation in 2014. |
• | The energy marketing segment continued to execute its diversified commodity strategy and grow its origination business. Volumes were up across all commodities, and overall gross margin improved by $3.6 million or 40 percent. |
• | The oil and gas segment reported flat earnings reflecting restricted capital expenditures and reduced net average received prices. The Mancos horizontal test drilling program advanced in the San Juan and Piceance Basins. The San Juan well has been drilled, cased and cemented and is currently being fracture stimulated. The first Piceance well has also been drilled, cased and cemented and is awaiting completion and fracture stimulation. The permit to drill a second Piceance well was received, the location is constructed, and a drilling rig is being moved to the site. Results for all three Mancos test wells are expected by year-end. |
• | A $150 million, one-year, unsecured term loan with a cost of borrowing of 125 basis points over LIBOR was closed during the quarter. This term loan reduced revolver borrowings and will result in interest savings of approximately $700,000 in 2011. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in millions) | 2011 | 2010 | 2011 | 2010 | |||||||||||
Net income (loss): | |||||||||||||||
Utilities: | |||||||||||||||
Electric | $ | 8.6 | $ | 7.2 | $ | 18.9 | $ | 17.0 | |||||||
Gas | 4.4 | (0.9 | ) | 23.7 | 18.6 | ||||||||||
Total Utilities Group | 13.0 | 6.3 | 42.6 | 35.7 | |||||||||||
Non-regulated Energy: | |||||||||||||||
Power generation | 0.5 | (0.4 | ) | 1.7 | 0.7 | ||||||||||
Coal mining | (0.4 | ) | 3.1 | (1.7 | ) | 4.4 | |||||||||
Oil and gas | (0.1 | ) | 0.2 | (0.8 | ) | 2.6 | |||||||||
Energy marketing | 3.7 | 1.3 | 1.0 | 3.6 | |||||||||||
Total Non-regulated Energy Group | 3.8 | 4.2 | 0.3 | 11.2 | |||||||||||
Corporate* | (9.1 | ) | (19.2 | ) | (8.2 | ) | (24.1 | ) | |||||||
GAAP Net income (loss) | $ | 7.8 | $ | (8.7 | ) | $ | 34.7 | $ | 22.8 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2011 | 2010 | 2011 | 2010 | ||||||||||||
Operating Revenues (a) (in millions): | |||||||||||||||
Utilities | $ | 239.5 | $ | 223.4 | $ | 618.0 | $ | 615.4 | |||||||
Non-regulated Energy | 54.6 | 49.3 | 98.1 | 100.8 | |||||||||||
Corporate and Intercompany eliminations | (21.0 | ) | (16.3 | ) | (39.7 | ) | (33.4 | ) | |||||||
$ | 273.1 | $ | 256.3 | $ | 676.4 | $ | 682.8 | ||||||||
Weighted average common shares outstanding (in thousands): | |||||||||||||||
Basic | 39,109 | 38,902 | 39,084 | 38,875 | |||||||||||
Diluted | 39,823 | 38,902 | 39,793 | 39,042 | |||||||||||
Earnings (loss) per share: | |||||||||||||||
Basic | $ | 0.20 | $ | (0.22 | ) | $ | 0.89 | $ | 0.59 | ||||||
Diluted | $ | 0.19 | $ | (0.22 | ) | $ | 0.87 | $ | 0.58 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||
(In millions, except per share amounts) | 2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||
(after-tax) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | |||||||||||||||||||||||
Net income (loss) (GAAP) | $ | 7.8 | $ | 0.19 | $ | (8.7 | ) | $ | (0.22 | ) | $ | 34.7 | $ | 0.87 | $ | 22.8 | $ | 0.58 | |||||||||||||
Adjustments for special items: | |||||||||||||||||||||||||||||||
Unrealized (gain) loss on interest rate swaps | 5.1 | 0.13 | 16.2 | 0.41 | 1.5 | 0.04 | 18.2 | 0.46 | |||||||||||||||||||||||
Gain on sale of Elkhorn, NE assets | — | — | — | — | — | — | (1.7 | ) | (0.04 | ) | |||||||||||||||||||||
Rounding | — | — | — | — | — | — | — | 0.01 | |||||||||||||||||||||||
Total adjustment for special items | 5.1 | 0.13 | 16.2 | 0.41 | 1.5 | 0.04 | 16.5 | 0.43 | |||||||||||||||||||||||
Adjusted net income (loss) (Non-GAAP) | $ | 12.9 | $ | 0.32 | $ | 7.5 | $ | 0.19 | $ | 36.2 | $ | 0.91 | $ | 39.3 | $ | 1.01 |
Three Months Ended June 30, | Increase (Decrease) | Six Months Ended June 30, | Increase (Decrease) | ||||||||||||||||
2011 | 2010 | 2011 vs. 2010 | 2011 | 2010 | 2011 vs. 2010 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin | $ | 69.8 | $ | 66.9 | $ | 2.9 | $ | 144.0 | $ | 131.0 | $ | 13.0 | |||||||
Operations and maintenance | 34.2 | 36.0 | (1.8 | ) | 71.3 | 68.7 | 2.6 | ||||||||||||
Depreciation and amortization | 13.0 | 11.9 | 1.1 | 25.8 | 23.1 | 2.7 | |||||||||||||
Operating income | 22.6 | 19.0 | 3.6 | 46.9 | 39.2 | 7.7 | |||||||||||||
Interest expense, net | (10.1 | ) | (8.4 | ) | (1.7 | ) | (20.1 | ) | (16.7 | ) | (3.4 | ) | |||||||
Other income (loss) | (0.1 | ) | 0.3 | (0.4 | ) | 0.4 | 2.4 | (2.0 | ) | ||||||||||
Income tax (expense) | (3.9 | ) | (3.7 | ) | (0.2 | ) | (8.3 | ) | (7.9 | ) | (0.4 | ) | |||||||
Net income (loss) | $ | 8.6 | $ | 7.2 | $ | 1.4 | $ | 18.9 | $ | 17.0 | $ | 1.9 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
Operating Statistics: | 2011 | 2010 | 2011 | 2010 | |||||
Retail sales - MWh | 1,077,980 | 1,073,529 | 2,224,162 | 2,227,384 | |||||
Contracted wholesale sales - MWh (a) | 82,253 | 120,258 | 172,212 | 288,723 | |||||
Off-system sales - MWh (b) | 452,772 | 436,572 | 857,616 | 911,661 | |||||
1,613,005 | 1,630,359 | 3,253,990 | 3,427,768 | ||||||
Total gas sales - Cheyenne Light - Dth | 939,928 | 1,022,729 | 2,888,633 | 3,065,565 | |||||
Regulated power plant availability: | |||||||||
Coal-fired plants (c) | 88.6 | % | 90.0 | % | 89.9 | % | 91.3 | % | |
Other plants (d) | 89.9 | % | 97.4 | % | 94.3 | % | 98.6 | % | |
Total availability | 89.0 | % | 92.6 | % | 91.5 | % | 93.9 | % |
Three Months Ended June 30, | Increase (Decrease) | Six Months Ended June 30, | Increase (Decrease) | ||||||||||||||||
2011 | 2010 | 2011 vs. 2010 | 2011 | 2010 | 2011 vs. 2010 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin | $ | 46.8 | $ | 44.0 | $ | 2.8 | $ | 123.9 | $ | 119.8 | $ | 4.2 | |||||||
Operations and maintenance | 28.2 | 32.1 | (3.8 | ) | 62.8 | 66.4 | (3.6 | ) | |||||||||||
Gain on sale of operating asset | — | — | — | — | (2.7 | ) | 2.7 | ||||||||||||
Depreciation and amortization | 5.9 | 6.8 | (0.8 | ) | 12.0 | 13.8 | (1.9 | ) | |||||||||||
Operating income | 12.6 | 5.2 | 7.4 | 49.2 | 42.2 | 7.0 | |||||||||||||
Interest expense, net | (6.3 | ) | (6.8 | ) | 0.5 | (13.3 | ) | (13.0 | ) | (0.3 | ) | ||||||||
Other income (expense) | 0.1 | 0.3 | (0.1 | ) | 0.1 | — | 0.1 | ||||||||||||
Income tax benefit (expense) | (2.0 | ) | 0.5 | (2.5 | ) | (12.3 | ) | (10.6 | ) | (1.7 | ) | ||||||||
Net income (loss) | $ | 4.4 | $ | (0.9 | ) | $ | 5.3 | $ | 23.7 | $ | 18.6 | $ | 5.1 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||
Operating statistics: | 2011 | 2010 | 2011 | 2010 | ||||
Total gas sales - Dth | 9,216,956 | 7,575,755 | 34,204,826 | 33,717,145 | ||||
Total transport volumes - Dth | 13,838,502 | 12,771,600 | 30,125,054 | 30,583,347 |
Three Months Ended June 30, | Increase (Decrease) | Six Months Ended June 30, | Increase (Decrease) | ||||||||||||||||
2011 | 2010 | 2011 vs. 2010 | 2011 | 2010 | 2011 vs. 2010 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 7.8 | $ | 6.7 | $ | 1.1 | $ | 15.4 | $ | 14.7 | $ | 0.7 | |||||||
Operations and maintenance | 4.1 | 5.2 | (1.1 | ) | 8.3 | 8.6 | (0.3 | ) | |||||||||||
Depreciation and amortization | 1.0 | 1.3 | (0.3 | ) | 2.1 | 2.3 | (0.2 | ) | |||||||||||
Operating income | 2.6 | 0.2 | 2.5 | 5.0 | 3.9 | 1.2 | |||||||||||||
Interest expense, net | (1.8 | ) | (2.0 | ) | 0.2 | (3.6 | ) | (4.0 | ) | 0.4 | |||||||||
Other income (expense) | — | 1.2 | (1.2 | ) | 1.2 | 1.2 | 0.1 | ||||||||||||
Income tax benefit (expense) | (0.3 | ) | 0.2 | (0.5 | ) | (0.9 | ) | (0.4 | ) | (0.5 | ) | ||||||||
Net income (loss) | $ | 0.5 | $ | (0.4 | ) | $ | 1.0 | $ | 1.7 | $ | 0.7 | $ | 1.1 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
Operating Statistics: | 2011 | 2010 | 2011 | 2010 | |||||
Contracted fleet power plant availability - | |||||||||
Coal-fired plant | 99.5 | % | 98.9 | % | 99.8 | % | 99.5 | % | |
Natural gas-fired plant | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |
Total availability | 99.7 | % | 99.3 | % | 99.8 | % | 99.7 | % |
Three Months Ended June 30, | Increase (Decrease) | Six Months Ended June 30, | Increase (Decrease) | ||||||||||||||||
2011 | 2010 | 2011 vs. 2010 | 2011 | 2010 | 2011 vs. 2010 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 15.5 | $ | 15.0 | $ | 0.5 | $ | 31.0 | $ | 29.0 | $ | 2.0 | |||||||
Operations and maintenance | 13.0 | 9.1 | 4.0 | 27.6 | 19.3 | 8.3 | |||||||||||||
Depreciation and amortization | 4.6 | 3.3 | 1.3 | 9.2 | 6.2 | 3.0 | |||||||||||||
Operating income (loss) | (2.1 | ) | 2.7 | (4.7 | ) | (5.8 | ) | 3.5 | (9.3 | ) | |||||||||
Interest income, net | 0.9 | 0.8 | 0.1 | 1.9 | 1.1 | 0.8 | |||||||||||||
Other income (expense) | 0.5 | 0.5 | — | 1.1 | 1.1 | — | |||||||||||||
Income tax benefit (expense) | 0.2 | (0.9 | ) | 1.1 | 1.1 | (1.3 | ) | 2.4 | |||||||||||
Net income (loss) | $ | (0.4 | ) | $ | 3.1 | $ | (3.5 | ) | $ | (1.7 | ) | $ | 4.4 | $ | (6.1 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
Operating Statistics: | 2011 | 2010 | 2011 | 2010 | |||||
(in thousands) | |||||||||
Tons of coal sold | 1,235 | 1,459 | 2,605 | 2,851 | |||||
Cubic yards of overburden moved | 2,933 | 3,752 | 6,388 | 7,323 |
Three Months Ended June 30, | Increase (Decrease) | Six Months Ended June 30, | Increase (Decrease) | ||||||||||||||||
2011 | 2010 | 2011 vs. 2010 | 2011 | 2010 | 2011 vs. 2010 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin | $ | 12.5 | $ | 8.9 | $ | 3.6 | $ | 14.9 | $ | 18.7 | $ | (3.7 | ) | ||||||
Operating expenses | 6.6 | 6.0 | 0.5 | 12.3 | 11.5 | 0.9 | |||||||||||||
Depreciation and amortization | 0.1 | 0.1 | — | 0.3 | 0.3 | — | |||||||||||||
Operating income (loss) | 5.8 | 2.7 | 3.0 | 2.3 | 7.0 | (4.6 | ) | ||||||||||||
Interest expense, net | (0.2 | ) | (0.8 | ) | 0.6 | (0.7 | ) | (1.6 | ) | 0.9 | |||||||||
Other income (expense) | — | 0.2 | (0.2 | ) | — | 0.2 | (0.2 | ) | |||||||||||
Income tax benefit (expense) | (1.9 | ) | (0.8 | ) | (1.1 | ) | (0.6 | ) | (2.0 | ) | 1.4 | ||||||||
Net income (loss) | $ | 3.7 | $ | 1.3 | $ | 2.4 | $ | 1.1 | $ | 3.5 | $ | (2.5 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
Operating Statistics: | 2011 | 2010 | 2011 | 2010 | |||||
Average daily quantities - | |||||||||
Natural gas physical - MMBtus | 1,524,897 | 1,348,887 | 1,626,973 | 1,549,913 | |||||
Crude oil physical - barrels | 23,257 | 20,935 | 22,255 | 17,203 | |||||
Coal - tons (a) | 33,693 | 27,972 | 35,105 | 27,972 | |||||
Power - MWHs (b) | 104 | — | 52 | — |
Three Months Ended June 30, | Increase (Decrease) | Six Months Ended June 30, | Increase (Decrease) | ||||||||||||||||
2011 | 2010 | 2011 vs. 2010 | 2011 | 2010 | 2011 vs. 2010 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 18.8 | $ | 18.7 | $ | 0.2 | $ | 36.7 | $ | 38.4 | $ | (1.7 | ) | ||||||
Operations and maintenance | 10.2 | 10.5 | (0.3 | ) | 20.8 | 20.2 | 0.5 | ||||||||||||
Depreciation and amortization | 7.6 | 6.8 | 0.8 | 14.9 | 13.0 | 2.0 | |||||||||||||
Operating income | 1.0 | 1.3 | (0.3 | ) | 1.1 | 5.2 | (4.1 | ) | |||||||||||
Interest expense, net | (1.4 | ) | (1.4 | ) | — | (2.8 | ) | (2.2 | ) | (0.6 | ) | ||||||||
Other income (expense) | 0.1 | 0.2 | (0.2 | ) | (0.1 | ) | 0.5 | (0.6 | ) | ||||||||||
Income tax benefit (expense) | 0.2 | 0.1 | 0.1 | 1.0 | (1.0 | ) | 2.0 | ||||||||||||
Net income (loss) | $ | (0.1 | ) | $ | 0.2 | $ | (0.3 | ) | $ | (0.8 | ) | $ | 2.6 | $ | (3.4 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
Operating Statistics: | 2011 | 2010 | 2011 | 2010 | |||||||||
Mcf equivalent sales | 2,852,787 | 2,863,236 | 5,608,745 | 5,521,758 | |||||||||
Average price received: | |||||||||||||
Gas/Mcf | $ | 4.29 | $ | 4.85 | $ | 4.47 | $ | 5.36 | |||||
Oil/Bbl | $ | 79.53 | $ | 89.98 | $ | 73.10 | $ | 82.19 |
• | Our ability to obtain adequate cost recovery for our utility operations through regulatory proceedings and receive favorable rulings in periodic applications to recover costs for fuel, transmission and purchased power in our regulated utilities and the timing in which the new rates would go into effect; |
• | Our ability to receive regulatory approval to recover in rate base our expenditures for new generation facilities or other utility infrastructure; |
• | Our ability to complete the construction, start up and operation of power generation facilities in a cost-effective and timely manner; |
• | The accounting treatment and earnings impact associated with interest rate swaps and other derivatives; |
• | Capital market conditions and market uncertainties related to interest rates, which may affect our ability to raise capital on favorable terms; |
• | The timing, volatility and extent of changes in energy and commodity prices, supply or volume, the cost and availability of transportation of commodities, changes in interest rates or foreign exchange rates and the demand for our services, any of which can affect our earnings, financial liquidity and the underlying value of our assets, including the possibility that we may be required to take future impairment charges under the SEC's full cost ceiling test for natural gas and oil reserves; |
• | Our ability to successfully integrate and profitably operate any future acquisitions; |
• | The timing and extent of scheduled and unscheduled outages of our power generating facilities; |
• | Our ability to successfully complete labor negotiations with labor unions with whom we have collective bargaining agreements and for which we are currently in, or soon to be in, contract renewal negotiations; |
• | Our ability to provide accurate estimates of proved oil and gas reserves and future production and associated costs; |
• | The extent of our success in connecting natural gas supplies to gathering, processing and pipeline systems; |
• | Changes in or compliance with laws and regulations, particularly those related to financial reform legislation, taxation, power generation, safety, protection of the environment and energy marketing; |
• | Weather and other natural phenomena; |
• | The effect of accounting policies issued periodically by accounting standard-setting agencies; |
• | Macro- and micro-economic changes in the economy and energy industry, including the impact of (i) consolidation and changes in competition and (ii) general economic and political conditions, including tax rates or policies and inflation rates; and |
• | Other factors discussed from time to time in our filings with the SEC. |
Consolidating Income Statement | |||||||||||||||||||||||||||
Three Months Ended June 30, 2011 | Electric Utilities | Gas Utilities | Power Generation | Coal Mining | Energy Marketing | Oil and Gas | Corporate | Intercompany Eliminations | Total | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||
Operating revenue | $ | 139.5 | $ | 99.9 | $ | 7.8 | $ | 15.5 | $ | 12.5 | $ | 18.8 | $ | 46.2 | $ | (67.2 | ) | $ | 273.1 | ||||||||
Fuel, purchased power and cost of gas sold | 69.7 | 53.1 | — | — | — | — | — | (19.0 | ) | 103.8 | |||||||||||||||||
Gross Margin | 69.8 | 46.8 | 7.8 | 15.5 | 12.5 | 18.8 | 46.2 | (48.2 | ) | 169.3 | |||||||||||||||||
Operations and maintenance | 34.2 | 28.2 | 4.1 | 13.0 | 6.6 | 10.2 | 40.1 | (42.1 | ) | 94.3 | |||||||||||||||||
Depreciation, depletion and amortization | 13.0 | 5.9 | 1.0 | 4.6 | 0.1 | 7.6 | 2.5 | (2.5 | ) | 32.3 | |||||||||||||||||
Operating income | 22.6 | 12.6 | 2.6 | (2.1 | ) | 5.8 | 1.0 | 3.5 | (3.6 | ) | 42.6 | ||||||||||||||||
Interest expense, net | (10.1 | ) | (6.3 | ) | (1.8 | ) | 0.9 | (0.2 | ) | (1.4 | ) | (7.5 | ) | 3.7 | (22.7 | ) | |||||||||||
Interest rate swaps - unrealized (loss) gain | — | — | — | — | — | — | (7.8 | ) | — | (7.8 | ) | ||||||||||||||||
Other income (expense) | (0.1 | ) | 0.1 | — | 0.5 | — | 0.1 | 7.5 | (7.5 | ) | 0.7 | ||||||||||||||||
Income tax benefit (expense) | (3.9 | ) | (2.0 | ) | (0.3 | ) | 0.2 | (1.9 | ) | 0.2 | 2.6 | — | (5.0 | ) | |||||||||||||
Net income (loss) | $ | 8.6 | $ | 4.4 | $ | 0.5 | $ | (0.4 | ) | $ | 3.7 | $ | (0.1 | ) | $ | (1.6 | ) | $ | (7.4 | ) | $ | 7.8 |
Consolidating Income Statement | |||||||||||||||||||||||||||
Six Months Ended June 30, 2011 | Electric Utilities | Gas Utilities | Power Generation | Coal Mining | Energy Marketing | Oil and Gas | Corporate | Intercompany Eliminations | Total | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||
Operating revenue | $ | 287.8 | $ | 330.2 | $ | 15.4 | $ | 31.0 | $ | 14.9 | $ | 36.7 | $ | 95.9 | $ | (135.6 | ) | $ | 676.3 | ||||||||
Fuel, purchased power and cost of gas sold | 143.8 | 206.2 | — | — | — | — | — | (35.7 | ) | 314.3 | |||||||||||||||||
Gross Margin | 144.0 | 123.9 | 15.4 | 31.0 | 14.9 | 36.7 | 95.9 | (99.8 | ) | 362.0 | |||||||||||||||||
Operations and maintenance | 71.3 | 62.8 | 8.3 | 27.6 | 12.3 | 20.8 | 83.4 | (87.0 | ) | 199.5 | |||||||||||||||||
Depreciation, depletion and amortization | 25.8 | 12.0 | 2.1 | 9.2 | 0.3 | 14.9 | 5.3 | (5.3 | ) | 64.3 | |||||||||||||||||
Operating income | 46.9 | 49.2 | 5.0 | (5.8 | ) | 2.3 | 1.1 | 7.1 | (7.5 | ) | 98.3 | ||||||||||||||||
Interest expense, net | (20.1 | ) | (13.3 | ) | (3.6 | ) | 1.9 | (0.7 | ) | (2.8 | ) | (15.2 | ) | 7.6 | (46.2 | ) | |||||||||||
Interest rate swaps - unrealized (loss) gain | — | — | — | — | — | — | (2.4 | ) | — | (2.4 | ) | ||||||||||||||||
Other income (expense) | 0.4 | 0.1 | 1.2 | 1.1 | — | (0.1 | ) | 29.9 | (29.9 | ) | 2.7 | ||||||||||||||||
Income tax benefit (expense) | (8.3 | ) | (12.3 | ) | (0.9 | ) | 1.1 | (0.6 | ) | 1.0 | 2.1 | — | (17.9 | ) | |||||||||||||
Net income (loss) | $ | 18.9 | $ | 23.7 | $ | 1.7 | $ | (1.7 | ) | $ | 1.1 | $ | (0.8 | ) | $ | 21.6 | $ | (29.8 | ) | $ | 34.7 |
Consolidating Income Statement | |||||||||||||||||||||||||||
Three Months Ended June 30, 2010 | Electric Utilities | Gas Utilities | Power Generation | Coal Mining | Energy Marketing | Oil and Gas | Corporate | Intercompany Eliminations | Total | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||
Operating revenue | $ | 136.3 | $ | 87.1 | $ | 6.7 | $ | 15.0 | $ | 8.9 | $ | 18.7 | $ | 26.3 | $ | (42.6 | ) | $ | 256.3 | ||||||||
Fuel, purchased power and cost of gas sold | 69.4 | 43.1 | — | — | — | — | — | (15.0 | ) | 97.5 | |||||||||||||||||
Gross Margin | 66.9 | 44.0 | 6.7 | 15.0 | 8.9 | 18.7 | 26.3 | (27.7 | ) | 158.8 | |||||||||||||||||
Operations and maintenance | 36.0 | 32.1 | 5.2 | 9.1 | 6.0 | 10.5 | 25.2 | (26.3 | ) | 97.7 | |||||||||||||||||
Depreciation, depletion and amortization | 11.9 | 6.8 | 1.3 | 3.3 | 0.1 | 6.8 | 1.7 | (1.7 | ) | 30.3 | |||||||||||||||||
Operating income | 19.0 | 5.2 | 0.2 | 2.7 | 2.7 | 1.3 | (0.6 | ) | 0.3 | 30.8 | |||||||||||||||||
Interest expense, net | (8.4 | ) | (6.8 | ) | (2.0 | ) | 0.8 | (0.8 | ) | (1.4 | ) | (3.6 | ) | (0.3 | ) | (22.5 | ) | ||||||||||
Interest rate swaps - unrealized (loss) gain | — | — | — | — | — | — | (24.9 | ) | — | (24.9 | ) | ||||||||||||||||
Other income (expense) | 0.3 | 0.3 | 1.2 | 0.5 | 0.2 | 0.2 | (2.0 | ) | 2.1 | 2.8 | |||||||||||||||||
Income tax benefit (expense) | (3.7 | ) | 0.5 | 0.2 | (0.9 | ) | (0.8 | ) | 0.1 | 9.8 | — | 5.1 | |||||||||||||||
Net income (loss) | $ | 7.2 | $ | (0.9 | ) | $ | (0.4 | ) | $ | 3.1 | $ | 1.3 | $ | 0.2 | $ | (21.3 | ) | $ | 2.1 | $ | (8.7 | ) |
Consolidating Income Statement | |||||||||||||||||||||||||||
Six Months Ended June 30, 2010 | Electric Utilities | Gas Utilities | Power Generation | Coal Mining | Energy Marketing | Oil and Gas | Corporate | Intercompany Eliminations | Total | ||||||||||||||||||
(in millions) | |||||||||||||||||||||||||||
Operating revenue | $ | 285.1 | $ | 330.3 | $ | 14.7 | $ | 29.0 | $ | 18.7 | $ | 38.4 | $ | 52.6 | $ | (85.9 | ) | $ | 682.8 | ||||||||
Fuel, purchased power and cost of gas sold | 154.1 | 210.5 | — | — | — | — | — | (30.8 | ) | 333.8 | |||||||||||||||||
Gross Margin | 131.0 | 119.8 | 14.7 | 29.0 | 18.7 | 38.4 | 52.5 | (55.1 | ) | 349.0 | |||||||||||||||||
Operations and maintenance | 68.7 | 66.4 | 8.6 | 19.3 | 11.5 | 20.2 | 49.8 | (52.1 | ) | 192.5 | |||||||||||||||||
Gain on sale of operating assets | — | (2.7 | ) | — | — | — | — | — | — | (2.7 | ) | ||||||||||||||||
Depreciation, depletion and amortization | 23.1 | 13.8 | 2.3 | 6.2 | 0.3 | 13.0 | 3.5 | (3.5 | ) | 58.7 | |||||||||||||||||
Operating income | 39.2 | 42.2 | 3.9 | 3.5 | 7.0 | 5.2 | (0.8 | ) | 0.4 | 100.5 | |||||||||||||||||
Interest expense, net | (16.7 | ) | (13.0 | ) | (4.0 | ) | 1.1 | (1.6 | ) | (2.2 | ) | (7.4 | ) | (0.3 | ) | (44.1 | ) | ||||||||||
Interest rate swaps - unrealized (loss) gain | — | — | — | — | — | — | (28.0 | ) | — | (28.0 | ) | ||||||||||||||||
Other income (expense) | 2.4 | — | 1.2 | 1.1 | 0.2 | 0.5 | 18.1 | (17.9 | ) | 5.6 | |||||||||||||||||
Income tax benefit (expense) | (7.9 | ) | (10.6 | ) | (0.4 | ) | (1.3 | ) | (2.0 | ) | (1.0 | ) | 11.8 | — | (11.3 | ) | |||||||||||
Net income (loss) | $ | 17.0 | $ | 18.6 | $ | 0.7 | $ | 4.4 | $ | 3.5 | $ | 2.6 | $ | (6.3 | ) | $ | (17.8 | ) | $ | 22.8 |