CURRENT REPORT | |
PURSUANT TO SECTION 13 OR 15(d) OF THE | |
SECURITIES EXCHANGE ACT OF 1934 | |
Date of Report (Date of earliest event reported) August 6, 2012 |
Black Hills Corporation | |
(Exact name of registrant as specified in its charter) | |
South Dakota | |
(State or other jurisdiction of incorporation) | |
001-31303 | 46-0458824 | |
(Commission File Number) | (IRS Employer Identification No.) | |
625 Ninth Street | ||
Rapid City, South Dakota | 57709-1400 | |
(Address of principal executive offices) | (Zip Code) | |
605.721-1700 | ||
(Registrants telephone number, indicating area code) | ||
Not Applicable | ||
(Former name or former address, if changed since last report) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
Soliciting materials pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(d)) | ||
Pre-commencement communications pursuant to Rule 13e-e(c) under the Exchange Act (17 CFR 240.13e-4(c) | ||
Exhibit No. | Description | ||
99 | Press release dated | August 6, 2012 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
(in millions, except per share amounts) | 2012 | 2011 | 2012 | 2011 | ||||||||
Non-GAAP *: | ||||||||||||
Income from continuing operations, as adjusted | $ | 15.1 | $ | 8.8 | $ | 43.6 | $ | 34.3 | ||||
Income (loss) from discontinued operations, net of tax | (1.2 | ) | 4.0 | (6.6 | ) | 1.9 | ||||||
Net income, as adjusted (non-GAAP) | $ | 13.9 | $ | 12.8 | $ | 37.0 | $ | 36.2 | ||||
Earnings per share from continuing operations, as adjusted, diluted | $ | 0.34 | $ | 0.22 | $ | 0.99 | $ | 0.86 | ||||
Earnings (loss) per share, discontinued operations, net of tax | (0.03 | ) | 0.10 | (0.15 | ) | 0.05 | ||||||
Earnings per share, as adjusted, diluted (non-GAAP) | $ | 0.31 | $ | 0.32 | $ | 0.84 | $ | 0.91 | ||||
GAAP: | ||||||||||||
Income from continuing operations | $ | (12.3 | ) | $ | 3.7 | $ | 22.9 | $ | 32.8 | |||
Income (loss) from discontinued operations, net of tax | (1.2 | ) | 4.0 | (6.6 | ) | 1.9 | ||||||
Net income | $ | (13.5 | ) | $ | 7.8 | $ | 16.3 | $ | 34.7 | |||
Earnings per share from continuing operations, diluted | $ | (0.28 | ) | $ | 0.09 | $ | 0.52 | $ | 0.82 | |||
Income (loss) from discontinued operations, net of tax | (0.03 | ) | 0.10 | (0.15 | ) | 0.05 | ||||||
Earnings per share, diluted | $ | (0.31 | ) | $ | 0.19 | $ | 0.37 | $ | 0.87 |
* | This is a Non-GAAP measure, and an accompanying schedule for the GAAP to Non-GAAP adjustment reconciliation is provided below. |
• | Colorado Electric's new 180 megawatt power plant in Pueblo, Colo. was operational with availability greater than 91 percent. |
• | On July 31, 2012, Cheyenne Light and Black Hills Power received approval from the Wyoming Public Service Commission for a certificate of public convenience and necessity authorizing the construction, operation and maintenance of a new $237 million, 132 megawatt natural gas-fired electric generating facility and related gas and electric transmission in Cheyenne, Wyo. On July 13, 2012, a Stipulation and Agreement among the joint applicants and the intervenor was filed with the WPSC including provisions for a construction work-in-progress rate rider. Use of the CWIP rider will allow a rate of return during construction, eliminating the usual allowance for funds used during construction, thus reducing the total construction cost from $237 million to $222 million. The WPSC noted the Stipulation and Agreement in the CPCN hearing on July 31, 2012, without approving the CWIP rider and indicating its preference to consider the rider and total construction cost in a separate proceeding. |
• | On July 30, 2012, Colorado Electric filed its Electric Resource Plan with the Colorado Public Utilities Commission. The ERP identified the replacement resource for the 42 megawatt coal-fired W.N. Clark plant as required by the Colorado Clean Air - Clean Jobs Act. Colorado Electric proposed to add a 40 megawatt simple-cycle, natural gas-fired turbine in Colorado no later than 2016. The W.N. Clark plant is approved for retirement on or before Dec. 13, 2013. |
• | Construction on Colorado Electric's 29 megawatt wind turbine project south of Pueblo, Colo. is approximately 80 percent complete and is scheduled to begin serving its utility customers in the fourth quarter of 2012. Colorado Electric's share of this project is approximately $27 million. |
• | On June 18, 2012, the Wyoming Public Service Commission approved settlement agreements increasing base rates for Cheyenne Light's electric and natural gas customers effective July 1, 2012. The PSC approved an increase of $2.7 million in annual electric revenue and $1.6 million in annual natural gas revenue. The settlement included a return on equity of 9.6 percent and a capital structure of 54 percent equity and 46 percent debt. |
• | On June 4, 2012, Colorado Gas filed a request with the Colorado Public Utilities Commission for an increase in annual gas revenues of $1.0 million or 1.5 percent to recover $29 million in capital investments made in its gas system since January 2008. |
• | Black Hills Colorado IPP's new 200 megawatt power plant in Pueblo, Colo. was operational with contract availability greater than 97 percent. |
• | Coal Mining commenced operations under its revised "south to north" mine plan including infrastructure preparation. Mining operations moved in August to an area with lower overburden ratios, which should reduce mining costs for the next several years. |
• | Oil and Gas reported a 23 percent increase in total production, reflecting a 54 percent increase in crude oil and a 16 percent increase in natural gas. Activity from our non-operated interests in the Bakken accelerated the crude oil volumes while the Mancos shale test wells drilled in 2011 generated the higher natural gas volumes. |
• | Oil and Gas recorded a $17.3 million after-tax, non-cash ceiling test impairment to the book value of its crude oil and natural gas properties for the three months ended June 30, 2012, due to low natural gas prices. |
• | On June 24, 2012, the company extended for one year its $150 million term loan at favorable terms. |
• | On July 25, 2012, Black Hills Corp. declared a quarterly dividend of $0.37 per share, equivalent to an annual dividend rate of $1.48 per share. |
• | On Feb. 29, 2012, the company sold the outstanding stock of its Energy Marketing business. Cash proceeds from the transaction were $166.3 million. In May 2012, pursuant to the Stock Purchase Agreement, the buyer requested purchase price adjustments totaling $7.2 million. We contested this proposed adjustment and estimated the amount owed at $1.3 million, which was accrued in the second quarter of 2012. If we do not reach a negotiated agreement with the buyer regarding the purchase price adjustment, resolution would occur through the dispute resolution provision of the Stock Purchase Agreement. The company recorded a loss, net of tax, of $1.2 million during the quarter, including $0.3 million in transaction costs, net of tax. |
(in millions) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||
Net income (loss): | |||||||||||||
Utilities: | |||||||||||||
Electric | $ | 14.2 | $ | 8.6 | $ | 22.9 | $ | 19.0 | |||||
Gas | 1.2 | 4.4 | 16.4 | 23.7 | |||||||||
Total Utilities Group | 15.4 | 13.0 | 39.3 | 42.7 | |||||||||
Non-regulated Energy: | |||||||||||||
Power generation | 3.9 | 0.5 | 10.8 | 1.7 | |||||||||
Coal mining | 1.2 | (0.4 | ) | 2.2 | (1.7 | ) | |||||||
Oil and gas (a) | (19.6 | ) | (0.1 | ) | (19.6 | ) | (0.8 | ) | |||||
Total Non-regulated Energy Group | (14.5 | ) | — | (6.6 | ) | (0.8 | ) | ||||||
Corporate and Eliminations (b) (c) | (13.2 | ) | (9.3 | ) | (9.8 | ) | (9.1 | ) | |||||
Income from continuing operations | (12.3 | ) | 3.7 | 22.9 | 32.8 | ||||||||
Income (loss) from discontinued operations, net of tax (c) | (1.2 | ) | 4.0 | (6.6 | ) | 1.9 | |||||||
Net income (loss) | $ | (13.5 | ) | $ | 7.8 | $ | 16.3 | $ | 34.7 |
(a) | Financial results for the three and six months ended June 30, 2012 include a non-cash after-tax ceiling test impairment of $17.3 million. |
(b) | Financial results for the three months ended June 30, 2012 and 2011 include a non-cash after-tax loss related to mark-to-market adjustments on certain interest rate swaps of $10.1 million and $5.1 million, respectively, while financial results for the six months ended June 30, 2012 and 2011 include a non-cash after-tax loss related to those same interest rate swaps of $2.3 million and $1.5 million. |
(c) | Certain indirect corporate costs and inter-segment interest expense previously charged to our Energy Marketing segment could not be reclassified to discontinued operations and accordingly have been presented within Corporate in the after-tax amounts of $0.0 and $0.5 million for the three months ended June 30, 2012 and 2011, respectively, while after-tax indirect corporate costs and inter-segment interest expense not reclassified to discontinued operations for the six months ended June 30, 2012 and 2011 totaled $1.6 million and $1.0 million, respectively. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||
Weighted average common shares outstanding (in thousands): | |||||||||||||
Basic | 43,799 | 39,109 | 43,765 | 39,084 | |||||||||
Diluted | 43,799 | 39,823 | 43,984 | 39,793 | |||||||||
Earnings per share: | |||||||||||||
Basic - | |||||||||||||
Continuing Operations | $ | (0.28 | ) | $ | 0.09 | $ | 0.52 | $ | 0.84 | ||||
Discontinued Operations | (0.03 | ) | 0.11 | (0.15 | ) | 0.05 | |||||||
Total Basic Earnings Per Share | $ | (0.31 | ) | $ | 0.20 | $ | 0.37 | $ | 0.89 | ||||
Diluted - | |||||||||||||
Continuing Operations | $ | (0.28 | ) | $ | 0.09 | $ | 0.52 | $ | 0.82 | ||||
Discontinued Operations | (0.03 | ) | 0.10 | (0.15 | ) | 0.05 | |||||||
Total Diluted Earnings Per Share | $ | (0.31 | ) | $ | 0.19 | $ | 0.37 | $ | 0.87 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||
(In millions, except per share amounts) | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||||||||||
(after-tax) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | |||||||||||||||||||||||
Income (loss) from continuing operations (GAAP) | $ | (12.3 | ) | $ | (0.28 | ) | $ | 3.7 | $ | 0.09 | $ | 23.0 | $ | 0.52 | $ | 32.8 | $ | 0.82 | |||||||||||||
Adjustments, after-tax: | |||||||||||||||||||||||||||||||
Unrealized (gain) loss on certain interest rate swaps | 10.1 | 0.23 | 5.1 | 0.13 | 2.3 | 0.05 | 1.5 | 0.04 | |||||||||||||||||||||||
Ceiling test impairment | 17.3 | 0.39 | — | — | 17.3 | 0.39 | — | — | |||||||||||||||||||||||
Credit facility fee write off | — | — | — | — | 1.0 | 0.02 | — | — | |||||||||||||||||||||||
Rounding | — | — | — | — | — | 0.01 | — | — | |||||||||||||||||||||||
Total adjustments | 27.4 | 0.62 | 5.1 | 0.13 | 20.6 | 0.47 | 1.5 | 0.04 | |||||||||||||||||||||||
Income (loss) from continuing operations, as adjusted (non-GAAP) | 15.1 | 0.34 | 8.8 | 0.22 | 43.6 | 0.99 | 34.3 | 0.86 | |||||||||||||||||||||||
Income (loss) from discontinued operations, net of tax | (1.2 | ) | (0.03 | ) | 4.0 | 0.10 | (6.6 | ) | (0.15 | ) | 1.9 | 0.05 | |||||||||||||||||||
Net income (loss), as adjusted (non-GAAP) | $ | 13.9 | $ | 0.31 | $ | 12.8 | $ | 0.32 | $ | 37.0 | $ | 0.84 | $ | 36.2 | $ | 0.91 |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2012 | 2011 | 2012 vs. 2011 | 2012 | 2011 | 2012 vs. 2011 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin | $ | 88.3 | $ | 69.8 | $ | 18.5 | $ | 173.7 | $ | 144.0 | $ | 29.7 | |||||||
Operations and maintenance | 36.9 | 34.2 | 2.7 | 76.1 | 71.3 | 4.8 | |||||||||||||
Depreciation and amortization | 18.7 | 13.0 | 5.7 | 37.6 | 25.8 | 11.8 | |||||||||||||
Operating income | 32.7 | 22.6 | 10.1 | 60.0 | 46.9 | 13.1 | |||||||||||||
Interest expense, net | (12.3 | ) | (10.1 | ) | (2.2 | ) | (25.5 | ) | (20.1 | ) | (5.4 | ) | |||||||
Other (income) expense, net | 0.3 | (0.1 | ) | 0.4 | 1.0 | 0.4 | 0.6 | ||||||||||||
Income tax benefit (expense) | (6.5 | ) | (3.9 | ) | (2.6 | ) | (12.6 | ) | (8.3 | ) | (4.3 | ) | |||||||
Income (loss) from continuing operations | $ | 14.2 | $ | 8.6 | $ | 5.6 | $ | 22.9 | $ | 18.9 | $ | 4.0 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2012 | 2011 | 2012 | 2011 | ||||||
Operating Statistics: | |||||||||
Retail sales - MWh | 1,126,396 | 1,077,980 | 2,245,206 | 2,224,162 | |||||
Contracted wholesale sales - MWh | 72,006 | 82,253 | 161,054 | 172,212 | |||||
Off-system sales - MWh | 355,123 | 452,772 | 882,670 | 857,616 | |||||
Total electric sales - MWh | 1,553,525 | 1,613,005 | 3,288,930 | 3,253,990 | |||||
Total gas sales - Cheyenne Light - Dth | 643,221 | 939,928 | 2,430,979 | 2,888,633 | |||||
Regulated power plant availability: | |||||||||
Coal-fired plants (a) | 81.0 | % | 88.6 | % | 86.0 | % | 89.9 | % | |
Other plants (b) | 96.4 | % | 89.9 | % | 95.7 | % | 94.3 | % | |
Total availability | 88.8 | % | 89.0 | % | 90.9 | % | 91.5 | % |
(a) | Three months ended June 30, 2012 reflects an unplanned outage due to a transformer failure and a planned outage at Neil Simpson II and six months ended June 30, 2012 also reflects planned overhauls at Wygen II. 2011 reflects a major overhaul and an unplanned outage at the PacifiCorp-operated Wyodak plant. |
(b) | Availability for the three months ended June 30, 2011 was impacted by a planned major overhaul at Neil Simpson CT. |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2012 | 2011 | 2012 vs. 2011 | 2012 | 2011 | 2012 vs. 2011 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin | $ | 41.9 | $ | 46.8 | $ | (4.9 | ) | $ | 110.5 | $ | 123.9 | $ | (13.4 | ) | |||||
Operations and maintenance | 28.5 | 28.2 | 0.3 | 59.8 | 62.8 | (3.0 | ) | ||||||||||||
Depreciation and amortization | 6.3 | 5.9 | 0.4 | 12.4 | 12.0 | 0.4 | |||||||||||||
Operating income | 7.2 | 12.6 | (5.4 | ) | 38.3 | 49.2 | (10.9 | ) | |||||||||||
Interest expense, net | (5.7 | ) | (6.3 | ) | 0.6 | (12.3 | ) | (13.3 | ) | 1.0 | |||||||||
Other expense (income), net | 0.1 | 0.1 | — | 0.1 | 0.1 | — | |||||||||||||
Income tax (expense) | (0.4 | ) | (2.0 | ) | 1.6 | (9.7 | ) | (12.3 | ) | 2.6 | |||||||||
Income (loss) from continuing operations | $ | 1.2 | $ | 4.4 | $ | (3.2 | ) | $ | 16.4 | $ | 23.7 | $ | (7.3 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
Operating Statistics: | 2012 | 2011 | 2012 | 2011 | |||||
Total gas sales - Dth | 6,281,224 | 9,216,956 | 25,970,749 | 34,204,826 | |||||
Total transport volumes - Dth | 13,374,219 | 13,838,502 | 31,424,403 | 30,125,054 |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2012 | 2011 | 2012 vs. 2011 | 2012 | 2011 | 2012 vs. 2011 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 18.7 | $ | 7.8 | $ | 10.9 | $ | 38.4 | $ | 15.4 | $ | 23.0 | |||||||
Operations and maintenance | 7.6 | 4.1 | 3.5 | 14.7 | 8.3 | 6.4 | |||||||||||||
Depreciation and amortization | 1.1 | 1.0 | 0.1 | 2.2 | 2.1 | 0.1 | |||||||||||||
Operating income | 10.1 | 2.6 | 7.5 | 21.4 | 5.0 | 16.4 | |||||||||||||
Interest expense, net | (4.0 | ) | (1.8 | ) | (2.2 | ) | (8.7 | ) | (3.6 | ) | (5.1 | ) | |||||||
Other (income) expense, net | — | — | — | — | 1.2 | (1.2 | ) | ||||||||||||
Income tax benefit (expense) | (2.2 | ) | (0.3 | ) | (1.9 | ) | (1.9 | ) | (0.9 | ) | (1.0 | ) | |||||||
Income (loss) from continuing operations | $ | 3.9 | $ | 0.5 | $ | 3.4 | $ | 10.8 | $ | 1.7 | $ | 9.1 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2012 | 2011 | 2012 | 2011 | ||||||
Operating Statistics: | |||||||||
Contracted fleet power plant availability - | |||||||||
Coal-fired plants | 99.2 | % | 99.5 | % | 99.6 | % | 99.8 | % | |
Gas-fired plants | 98.9 | % | 100.0 | % | 99.2 | % | 100.0 | % | |
Total availability | 99.0 | % | 99.7 | % | 99.3 | % | 99.8 | % |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2012 | 2011 | 2012 vs. 2011 | 2012 | 2011 | 2012 vs. 2011 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 13.1 | $ | 15.5 | $ | (2.4 | ) | $ | 28.1 | $ | 31.0 | $ | (2.9 | ) | |||||
Operations and maintenance | 9.9 | 13.0 | (3.1 | ) | 21.4 | 27.6 | (6.2 | ) | |||||||||||
Depreciation, depletion and amortization | 3.0 | 4.6 | (1.6 | ) | 6.7 | 9.2 | (2.5 | ) | |||||||||||
Operating income (loss) | 0.3 | (2.1 | ) | 2.4 | 0.1 | (5.8 | ) | 5.9 | |||||||||||
Interest income, net | 0.4 | 0.9 | (0.5 | ) | 1.2 | 1.9 | (0.7 | ) | |||||||||||
Other income (expense) | 0.6 | 0.5 | 0.1 | 1.5 | 1.1 | 0.4 | |||||||||||||
Income tax benefit (expense) | (0.1 | ) | 0.2 | (0.3 | ) | (0.6 | ) | 1.1 | (1.7 | ) | |||||||||
Income (loss) from continuing operations | $ | 1.2 | $ | (0.4 | ) | $ | 1.6 | $ | 2.2 | $ | (1.7 | ) | $ | 3.9 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2012 | 2011 | 2012 | 2011 | ||||||
Operating Statistics: | (in thousands) | ||||||||
Tons of coal sold | 983 | 1,235 | 2,086 | 2,605 | |||||
Cubic yards of overburden moved | 2,280 | 2,933 | 4,922 | 6,388 |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2012 | 2011 | 2012 vs. 2011 | 2012 | 2011 | 2012 vs. 2011 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 20.6 | $ | 18.8 | $ | 1.8 | $ | 42.3 | $ | 36.7 | $ | 5.6 | |||||||
Operations and maintenance | 10.3 | 10.2 | 0.1 | 21.2 | 20.8 | 0.4 | |||||||||||||
Depreciation, depletion and amortization | 13.0 | 7.6 | 5.4 | 22.4 | 14.9 | 7.5 | |||||||||||||
Impairment of long-lived assets | 26.9 | — | 26.9 | 26.9 | — | 26.9 | |||||||||||||
Operating income | (29.6 | ) | 1.0 | (30.6 | ) | (28.1 | ) | 1.1 | (29.2 | ) | |||||||||
Interest expense, net | (1.2 | ) | (1.4 | ) | 0.2 | (2.8 | ) | (2.8 | ) | — | |||||||||
Other (income) expense | 0.1 | 0.1 | — | 0.1 | (0.1 | ) | 0.2 | ||||||||||||
Income tax benefit (expense), net | 11.1 | 0.2 | 10.9 | 11.2 | 1.0 | 10.2 | |||||||||||||
Income (loss) from continuing operations | $ | (19.6 | ) | $ | (0.1 | ) | $ | (19.5 | ) | $ | (19.6 | ) | $ | (0.8 | ) | $ | (18.8 | ) |
Three Months Ended June 30, | Percentage Increase | Six Months Ended June 30, | Percentage Increase | |||||||||||||
Operating Statistics: | 2012 | 2011 | (Decrease) | 2012 | 2011 | (Decrease) | ||||||||||
Bbls of crude oil sold | 155,362 | 100,901 | 54 | % | 300,839 | 204,451 | 47 | % | ||||||||
Mcf of natural gas sold | 2,451,811 | 2,106,121 | 16 | % | 4,840,286 | 4,117,288 | 18 | % | ||||||||
Gallons of NGL sold | 837,626 | 988,819 | (15 | )% | 1,652,211 | 1,853,259 | (11 | )% | ||||||||
Mcf equivalent sales | 3,503,644 | 2,852,787 | 23 | % | 6,881,350 | 5,608,745 | 23 | % | ||||||||
Depletion expense/Mcfe | $ | 3.47 | $ | 2.40 | 45 | % | $ | 2.98 | $ | 2.38 | 25 | % |
Three Months Ended June 30, 2012 | Three Months Ended June 30, 2011 | ||||||||||||||||||
Average Prices | Crude Oil | Natural Gas | Natural Gas Liquids | Crude Oil | Natural Gas | Natural Gas Liquids | |||||||||||||
(Bbl) | (MMcf) | (gallons) | (Bbl) | (MMcf) | (gallons) | ||||||||||||||
Average hedged price received | $ | 76.71 | $ | 3.12 | $ | 0.74 | $ | 79.53 | $ | 4.29 | $ | 1.01 | |||||||
Average well-head price | $ | 79.41 | $ | 1.28 | $ | 94.60 | $ | 2.95 |
Six Months Ended June 30, 2012 | Six Months Ended June 30, 2011 | ||||||||||||||||||
Average Prices | Crude Oil | Natural Gas | Natural Gas Liquids | Crude Oil | Natural Gas | Natural Gas Liquids | |||||||||||||
(Bbl) | (MMcf) | (gallons) | (Bbl) | (MMcf) | (gallons) | ||||||||||||||
Average hedged price received | $ | 77.33 | $ | 3.36 | $ | 0.84 | $ | 73.10 | $ | 4.47 | $ | 0.97 | |||||||
Average well-head price | $ | 81.57 | $ | 1.49 | $ | 89.59 | $ | 2.80 |
• | The accuracy of our assumptions on which our earnings guidance is based; |
• | Our ability to mitigate the impacts of the earnings challenges in the first quarter through our continuous improvement program and cost-reduction efforts; |
• | Our ability to obtain adequate cost recovery for our utility operations through regulatory proceedings and favorable rulings in periodic applications to recover costs for capital additions, fuel, transmission and purchased power and the timing in which the new rates would go into effect; |
• | Our ability to complete our capital program in a cost-effective and timely manner; |
• | Our ability to implement our revised "south to north" mine plan and to reduce our overall mining costs; |
• | Our ability to successfully resolve the purchase price adjustments relating to the sale of Enserco Energy Inc.; and |
• | Other factors discussed from time to time in our filings with the SEC. |
Consolidating Income Statement | ||||||||||||||||||||||||
Three Months Ended June 30, 2012 | Electric Utilities | Gas Utilities | Power Generation | Coal Mining | Oil and Gas | Corporate | Intercompany Eliminations | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Revenue | $ | 144.6 | $ | 70.4 | $ | 0.8 | $ | 6.0 | $ | 20.6 | $ | — | $ | — | $ | 242.4 | ||||||||
Intercompany revenue | 5.1 | — | 18.0 | 7.1 | — | 45.0 | (75.2 | ) | — | |||||||||||||||
Fuel, purchased power and cost of gas sold | 61.4 | 28.5 | — | — | — | — | (26.4 | ) | 63.5 | |||||||||||||||
Gross Margin | 88.3 | 41.9 | 18.8 | 13.1 | 20.6 | 45.0 | (48.8 | ) | 178.9 | |||||||||||||||
Operations and maintenance | 36.9 | 28.5 | 7.6 | 9.9 | 10.3 | 41.3 | (44.5 | ) | 90.0 | |||||||||||||||
Depreciation, depletion and amortization | 18.7 | 6.2 | 1.1 | 2.9 | 13.0 | 2.6 | (3.1 | ) | 41.4 | |||||||||||||||
Impairment of long-lived assets | — | — | — | — | 26.9 | — | — | 26.9 | ||||||||||||||||
Operating income | 32.7 | 7.2 | 10.1 | 0.3 | (29.6 | ) | 1.1 | (1.2 | ) | 20.6 | ||||||||||||||
Interest expense, net | (14.7 | ) | (6.5 | ) | (4.2 | ) | — | (1.1 | ) | (20.6 | ) | 20.5 | (26.6 | ) | ||||||||||
Interest rate swaps - unrealized (loss) gain | — | — | — | — | — | (15.6 | ) | — | (15.6 | ) | ||||||||||||||
Interest income | 2.4 | 0.8 | 0.2 | 0.4 | — | 15.6 | (18.7 | ) | 0.7 | |||||||||||||||
Other income (expense) | 0.3 | 0.1 | — | 0.6 | — | 9.3 | (9.3 | ) | 1.0 | |||||||||||||||
Income tax benefit (expense) | (6.5 | ) | (0.4 | ) | (2.2 | ) | (0.1 | ) | 11.1 | 5.7 | — | 7.6 | ||||||||||||
Income (loss) from continuing operations | $ | 14.2 | $ | 1.2 | $ | 3.9 | $ | 1.2 | $ | (19.6 | ) | $ | (4.5 | ) | $ | (8.7 | ) | $ | (12.3 | ) |
Consolidating Income Statement | ||||||||||||||||||||||||
Six Months Ended June 30, 2012 | Electric Utilities | Gas Utilities | Power Generation | Coal Mining | Oil and Gas | Corporate | Intercompany Eliminations | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Revenue | $ | 300.7 | $ | 250.9 | $ | 1.9 | $ | 12.4 | $ | 42.3 | $ | — | $ | — | $ | 608.2 | ||||||||
Intercompany revenue | 8.2 | — | 36.4 | 15.7 | — | 96.7 | (157.0 | ) | — | |||||||||||||||
Fuel, purchased power and cost of gas sold | 135.2 | 140.4 | — | — | — | — | (55.0 | ) | 220.6 | |||||||||||||||
Gross Margin | 173.7 | 110.5 | 38.3 | 28.1 | 42.3 | 96.7 | (102.0 | ) | 387.6 | |||||||||||||||
Operations and maintenance | 76.1 | 59.8 | 14.7 | 21.3 | 21.1 | 88.5 | (91.4 | ) | 190.1 | |||||||||||||||
Depreciation, depletion and amortization | 37.6 | 12.4 | 2.2 | 6.7 | 22.4 | 5.2 | (6.5 | ) | 80.0 | |||||||||||||||
Impairment of long-lived assets | — | — | — | — | 26.9 | — | — | 26.9 | ||||||||||||||||
Operating income | 60.0 | 38.3 | 21.4 | 0.1 | (28.1 | ) | 3.0 | (4.1 | ) | 90.6 | ||||||||||||||
Interest expense, net | (31.2 | ) | (14.2 | ) | (9.1 | ) | — | (2.8 | ) | (43.5 | ) | 44.9 | (55.9 | ) | ||||||||||
Interest rate swaps - unrealized (loss) gain | — | — | — | — | — | (3.5 | ) | — | (3.5 | ) | ||||||||||||||
Interest income | 5.7 | 1.9 | 0.4 | 1.2 | — | 31.9 | (40.0 | ) | 1.1 | |||||||||||||||
Other income (expense) | 1.0 | 0.1 | — | 1.5 | 0.1 | 23.7 | (23.6 | ) | 2.8 | |||||||||||||||
Income tax benefit (expense) | (12.6 | ) | (9.7 | ) | (1.9 | ) | (0.6 | ) | 11.2 | 1.6 | (0.2 | ) | (12.2 | ) | ||||||||||
Income (loss) from continuing operations | $ | 22.9 | $ | 16.4 | $ | 10.8 | $ | 2.2 | $ | (19.6 | ) | $ | 13.2 | $ | (23.0 | ) | $ | 22.9 |
Consolidating Income Statement | ||||||||||||||||||||||||
Three Months Ended June 30, 2011 | Electric Utilities | Gas Utilities | Power Generation | Coal Mining | Oil and Gas | Corporate (a) | Intercompany Eliminations | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Revenue | $ | 136.1 | $ | 99.9 | $ | 0.9 | $ | 6.3 | $ | 18.8 | $ | — | $ | — | $ | 262.0 | ||||||||
Intercompany revenue | 3.4 | — | 6.9 | 9.3 | — | 46.2 | (67.2 | ) | (1.4 | ) | ||||||||||||||
Fuel, purchased power and cost of gas sold | 69.7 | 53.1 | — | — | — | — | (19.0 | ) | 103.8 | |||||||||||||||
Gross Margin | 69.8 | 46.8 | 7.8 | 15.6 | 18.8 | 46.2 | (48.2 | ) | 156.8 | |||||||||||||||
Operations and maintenance | 34.2 | 28.3 | 4.1 | 13.0 | 10.2 | 40.7 | (42.1 | ) | 88.4 | |||||||||||||||
Depreciation, depletion and amortization | 13.0 | 5.9 | 1.0 | 4.6 | 7.6 | 2.6 | (2.5 | ) | 32.2 | |||||||||||||||
Operating income | 22.6 | 12.6 | 2.7 | (2.0 | ) | 1.0 | 2.9 | (3.6 | ) | 36.2 | ||||||||||||||
Interest expense, net | (13.6 | ) | (7.8 | ) | (2.3 | ) | — | (1.4 | ) | (22.7 | ) | 25.0 | (22.8 | ) | ||||||||||
Interest rate swaps - unrealized (loss) gain | — | — | — | — | — | (7.8 | ) | — | (7.8 | ) | ||||||||||||||
Interest income | 3.5 | 1.5 | 0.4 | 0.9 | — | 15.5 | (21.3 | ) | 0.5 | |||||||||||||||
Other income (expense) | (0.1 | ) | 0.1 | — | 0.5 | 0.1 | 7.5 | (7.5 | ) | 0.6 | ||||||||||||||
Income tax benefit (expense) | (3.8 | ) | (2.0 | ) | (0.3 | ) | 0.2 | 0.2 | 2.7 | — | (3.0 | ) | ||||||||||||
Income (loss) from continuing operations | $ | 8.6 | $ | 4.4 | $ | 0.5 | $ | (0.4 | ) | $ | (0.1 | ) | $ | (1.9 | ) | $ | (7.4 | ) | $ | 3.7 |
(a) | Certain direct corporate costs and inter-segment interest expense previously allocated to our Energy Marketing segment were not reclassified to discontinued operations but included in the Corporate segment. |
Consolidating Income Statement | ||||||||||||||||||||||||
Six Months Ended June 30, 2011 | Electric Utilities | Gas Utilities | Power Generation | Coal Mining | Oil and Gas | Corporate (a) | Intercompany Eliminations | Total | ||||||||||||||||
(in millions) | ||||||||||||||||||||||||
Revenue | $ | 280.6 | $ | 330.2 | $ | 1.6 | $ | 13.9 | $ | 36.7 | $ | — | $ | — | $ | 663.0 | ||||||||
Intercompany revenue | 7.2 | — | 13.8 | 17.1 | — | 95.9 | (135.6 | ) | (1.6 | ) | ||||||||||||||
Fuel, purchased power and cost of gas sold | 143.8 | 206.2 | — | — | — | — | (35.7 | ) | 314.3 | |||||||||||||||
Gross Margin | 144.0 | 124.0 | 15.4 | 31.0 | 36.7 | 95.9 | (99.9 | ) | 347.1 | |||||||||||||||
Operations and maintenance | 71.3 | 62.8 | 8.3 | 27.6 | 20.7 | 84.8 | (87.0 | ) | 188.5 | |||||||||||||||
Depreciation, depletion and amortization | 25.8 | 12.0 | 2.1 | 9.2 | 14.9 | 5.4 | (5.3 | ) | 64.1 | |||||||||||||||
Operating income | 46.9 | 49.2 | 5.0 | (5.8 | ) | 1.1 | 5.7 | (7.6 | ) | 94.5 | ||||||||||||||
Interest expense, net | (27.0 | ) | (16.2 | ) | (4.4 | ) | — | (2.8 | ) | (45.3 | ) | 49.5 | (46.2 | ) | ||||||||||
Interest rate swaps - unrealized (loss) gain | — | — | — | — | — | (2.4 | ) | — | (2.4 | ) | ||||||||||||||
Interest income | 7.0 | 2.9 | 0.8 | 1.9 | — | 30.3 | (41.9 | ) | 1.0 | |||||||||||||||
Other income (expense) | 0.4 | 0.1 | 1.2 | 1.1 | (0.1 | ) | 29.9 | (29.8 | ) | 2.8 | ||||||||||||||
Income tax benefit (expense) | (8.3 | ) | (12.3 | ) | (0.9 | ) | 1.1 | 1.0 | 2.5 | — | (16.9 | ) | ||||||||||||
Income (loss) from continuing operations | $ | 19.0 | $ | 23.7 | $ | 1.7 | $ | (1.7 | ) | $ | (0.8 | ) | $ | 20.7 | $ | (29.8 | ) | $ | 32.8 |
(a) | Certain direct corporate costs and inter-segment interest expense previously allocated to our Energy Marketing segment were not reclassified to discontinued operations but included in the Corporate segment. |
Investor Relations: | |
Jerome Nichols | 605-721-1171 |
Media Contact: | |
Media Relations Line | 866-243-9002 |