CURRENT REPORT | ||
PURSUANT TO SECTION 13 OR 15(d) OF THE | ||
SECURITIES EXCHANGE ACT OF 1934 | ||
Date of Report (Date of earliest event reported) | August 5, 2013 |
Black Hills Corporation | |
(Exact name of registrant as specified in its charter) | |
South Dakota | |
(State or other jurisdiction of incorporation) | |
001-31303 | 46-0458824 | |
(Commission File Number) | (IRS Employer Identification No.) | |
625 Ninth Street | ||
Rapid City, South Dakota | 57709-1400 | |
(Address of principal executive offices) | (Zip Code) | |
605.721-1700 | ||
(Registrants telephone number, indicating area code) | ||
Not Applicable | ||
(Former name or former address, if changed since last report) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
Soliciting materials pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(d)) | ||
Pre-commencement communications pursuant to Rule 13e-e(c) under the Exchange Act (17 CFR 240.13e-4(c) | ||
Exhibit No. | Description | ||
99 | Press release dated | August 5, 2013 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
(in millions, except per share amounts) | 2013 | 2012 | 2013 | 2012 | ||||||||
Non-GAAP *: | ||||||||||||
Income from continuing operations, as adjusted | $ | 18.3 | $ | 15.1 | $ | 56.6 | $ | 43.5 | ||||
Income (loss) from discontinued operations | — | (1.2 | ) | — | (6.6 | ) | ||||||
Net income, as adjusted (non-GAAP) | $ | 18.3 | $ | 13.9 | $ | 56.6 | $ | 36.9 | ||||
Earnings per share from continuing operations, as adjusted, diluted | $ | 0.41 | $ | 0.34 | $ | 1.28 | $ | 0.99 | ||||
Earnings (loss) per share, discontinued operations | — | (0.03 | ) | — | (0.15 | ) | ||||||
Earnings per share, as adjusted, diluted (non-GAAP) | $ | 0.41 | $ | 0.31 | $ | 1.28 | $ | 0.84 | ||||
GAAP: | ||||||||||||
Income from continuing operations | $ | 30.5 | $ | (12.3 | ) | $ | 73.7 | $ | 22.9 | |||
Income (loss) from discontinued operations | — | (1.2 | ) | — | (6.6 | ) | ||||||
Net income | $ | 30.5 | $ | (13.5 | ) | $ | 73.7 | $ | 16.3 | |||
Earnings per share from continuing operations, diluted | $ | 0.69 | $ | (0.28 | ) | $ | 1.66 | $ | 0.52 | |||
Income (loss) from discontinued operations | — | (0.03 | ) | — | (0.15 | ) | ||||||
Earnings per share, diluted | $ | 0.69 | $ | (0.31 | ) | $ | 1.66 | $ | 0.37 |
* | These are Non-GAAP measures. Accompanying schedules for the GAAP to Non-GAAP adjustment reconciliations are provided below. |
• | On April 30, Colorado Electric filed its electric resource plan with the Colorado Public Utilities Commission, addressing its projected resource requirements through 2019. The resource plan identified a 40 megawatt, simple-cycle, natural gas-fired turbine as the replacement capacity for the retirement of the coal-fired, 42 megawatt W.N. Clark power plant, consistent with the requirements of the Colorado Clean Air - Clean Jobs Act. A certificate of public convenience and necessity was submitted to the commission requesting approval for the new generating capacity. If approved, the plant will be constructed at the Pueblo Airport Generating Station and placed into service in the first quarter of 2017. The resource plan also recommended the retirement of the natural gas-fired Pueblo Units 5 and 6 by Dec. 31, 2013. A certificate of public convenience and necessity was submitted to the commission seeking approval to retire these plants, which total 29 megawatts and were placed in service in the 1940s. A hearing with the commission is scheduled for Nov. 12-15 regarding the resource plan and the two certificates of public convenience and necessity. |
• | On April 23, Colorado Electric issued a request for proposals for up to 30 megawatts of wind energy for its electric system in southern Colorado. Bids have been received, an independent evaluation has been completed and bid results have been submitted to the commission. Our power generation segment elected to bid into this request for proposal. A hearing with the commission is scheduled for Sept. 4-6, and an initial decision is anticipated in early October. |
• | On April 8, construction and infrastructure work commenced on the 132 megawatt Cheyenne Prairie Generating Station in Cheyenne, Wyo. Project costs for plant construction and associated transmission are estimated at $222 million, with up to $15 million of construction financing costs, for a total of $237 million. Construction for the new power plant is expected to be completed by the fourth quarter of 2014. The project is currently on schedule and within budget. |
• | Gas utilities continued efforts to acquire small municipal gas distribution systems adjacent to our existing gas utility service territories. We acquired another small system during the quarter, adding about 300 retail customers and a few commercial customers. |
• | On Dec. 17, 2012, Black Hills Power filed a request with the South Dakota Public Utilities Commission seeking a 9.94 percent, or $13.7 million, increase in annual electric revenue. A hearing with the commission is scheduled for Oct. 8-11. Interim rates, subject to refund, were implemented June 16. |
• | On Dec. 17, 2012, Black Hills Power filed a request with the South Dakota Public Utilities Commission to use a construction financing rider for Cheyenne Prairie Generating Station in lieu of the typical allowance for funds used during construction. The requested rider will allow Black Hills Power to earn and collect a rate of return during the construction period on its 40 percent share of the total project cost, while also lowering the overall cost of the project to customers. Interim rates, subject to refund, were implemented April 1. A hearing with the commission is scheduled for Sept. 16-20. |
• | Oil and gas drilled two horizontal wells in the Mancos Shale formation in the Piceance Basin. Both wells should be completed and producing prior to year-end. The wells are part of a transaction in which the company will earn approximately 20,000 net acres of Mancos Shale leasehold in the Piceance Basin in exchange for drilling and completing the two wells. |
• | On July 24, Standard & Poor's Rating Services raised the company's corporate credit rating to BBB from BBB-, with a stable outlook. |
• | On July 24, the company declared a quarterly dividend of $0.38 per share, equivalent to an annual dividend rate of $1.52 per share. Black Hills has increased its dividend for 43 consecutive years. |
• | On June 21, the company closed a new $275 million unsecured term loan. The new loan has a maturity date of June 19, 2015, with a cost of borrowing based on LIBOR plus a spread of 112.5 basis points per annum. The proceeds of the term note were used to repay a $150 million term note due June 24, 2013, a $100 million term note due Sept. 30, 2013, and other short-term borrowings. |
• | On May 10, Fitch Ratings raised the company's corporate credit rating to BBB from BBB-, with a positive outlook. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||
(in millions) | |||||||||||||
Net income (loss): | |||||||||||||
Utilities: | |||||||||||||
Electric | $ | 10.6 | $ | 14.2 | $ | 23.0 | $ | 22.9 | |||||
Gas | 3.2 | 1.2 | 21.7 | 16.4 | |||||||||
Total Utilities Group | 13.8 | 15.4 | 44.7 | 39.3 | |||||||||
Non-regulated Energy: | |||||||||||||
Power generation | 5.1 | 3.9 | 10.7 | 10.8 | |||||||||
Coal mining | 1.9 | 1.2 | 3.0 | 2.2 | |||||||||
Oil and gas (a) | (1.9 | ) | (19.6 | ) | (2.0 | ) | (19.6 | ) | |||||
Total Non-regulated Energy Group | 5.1 | (14.5 | ) | 11.7 | (6.6 | ) | |||||||
Corporate and Eliminations (b) (c) | 11.7 | (13.2 | ) | 17.3 | (9.8 | ) | |||||||
Income from continuing operations | 30.5 | (12.3 | ) | 73.7 | 22.9 | ||||||||
Income (loss) from discontinued operations, net of tax | — | (1.2 | ) | — | (6.6 | ) | |||||||
Net income (loss) | $ | 30.5 | $ | (13.5 | ) | $ | 73.7 | $ | 16.3 |
(a) | Financial results for the three and six months ended June 30, 2012, included a non-cash after-tax ceiling test impairment of $17.3 million. |
(b) | Financial results include a $12.2 million and $17.1 million net after-tax non-cash mark-to-market gain on certain interest rate swaps for the three and six months ended June 30, 2013, respectively, and a $10.1 million and $2.3 million net after-tax non-cash mark-to-market loss on those same interest rate swaps for the three and six months ended June 30, 2012, respectively. |
(c) | Certain indirect corporate costs and inter-segment interest expense previously charged to our Energy Marketing segment could not be reclassified to discontinued operations and, accordingly, have been presented within Corporate in the after-tax amount of $1.6 million for the six months ended June 30, 2012. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2013 | 2012 | 2013 | 2012 | ||||||||||
Weighted average common shares outstanding (in thousands): | |||||||||||||
Basic | 44,172 | 43,799 | 44,113 | 43,765 | |||||||||
Diluted | 44,412 | 43,799 | 44,363 | 43,984 | |||||||||
Earnings per share: | |||||||||||||
Basic - | |||||||||||||
Continuing Operations | $ | 0.69 | $ | (0.28 | ) | $ | 1.67 | $ | 0.52 | ||||
Discontinued Operations | — | (0.03 | ) | — | (0.15 | ) | |||||||
Total Basic Earnings Per Share | $ | 0.69 | $ | (0.31 | ) | $ | 1.67 | $ | 0.37 | ||||
Diluted - | |||||||||||||
Continuing Operations | $ | 0.69 | $ | (0.28 | ) | $ | 1.66 | $ | 0.52 | ||||
Discontinued Operations | — | (0.03 | ) | — | (0.15 | ) | |||||||
Total Diluted Earnings Per Share | $ | 0.69 | $ | (0.31 | ) | $ | 1.66 | $ | 0.37 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||
(In millions, except per share amounts) | 2013 | 2012 | 2013 | 2012 | |||||||||||||||||||||||||||
(after-tax) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | |||||||||||||||||||||||
Income (loss) from continuing operations (GAAP) | $ | 30.5 | $ | 0.69 | $ | (12.3 | ) | $ | (0.28 | ) | $ | 73.7 | $ | 1.66 | $ | 22.9 | $ | 0.52 | |||||||||||||
Adjustments, after-tax: | |||||||||||||||||||||||||||||||
Unrealized (gain) loss on certain interest rate swaps | (12.2 | ) | (0.28 | ) | 10.1 | 0.23 | (17.1 | ) | (0.38 | ) | 2.3 | 0.05 | |||||||||||||||||||
Ceiling test impairment | — | — | 17.3 | 0.39 | — | — | 17.3 | 0.39 | |||||||||||||||||||||||
Credit facility fee write off | — | — | — | — | — | — | 1.0 | 0.02 | |||||||||||||||||||||||
Rounding | — | — | — | — | — | — | — | 0.01 | |||||||||||||||||||||||
Total adjustments | (12.2 | ) | (0.28 | ) | 27.4 | 0.62 | (17.1 | ) | (0.38 | ) | 20.6 | 0.47 | |||||||||||||||||||
Income (loss) from continuing operations, as adjusted (non-GAAP) | 18.3 | 0.41 | 15.1 | 0.34 | 56.6 | 1.28 | 43.5 | 0.99 | |||||||||||||||||||||||
Income (loss) from discontinued operations, net of tax | — | — | (1.2 | ) | (0.03 | ) | — | — | (6.6 | ) | (0.15 | ) | |||||||||||||||||||
Net income (loss), as adjusted (non-GAAP) | $ | 18.3 | $ | 0.41 | $ | 13.9 | $ | 0.31 | $ | 56.6 | $ | 1.28 | $ | 36.9 | $ | 0.84 |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2013 | 2012 | 2013 vs. 2012 | 2013 | 2012 | 2013 vs. 2012 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin | $ | 88.2 | $ | 88.3 | $ | (0.1 | ) | $ | 178.7 | $ | 173.7 | $ | 5.0 | ||||||
Operations and maintenance | 39.4 | 36.9 | 2.5 | 78.2 | 76.1 | 2.1 | |||||||||||||
Depreciation and amortization | 19.7 | 18.7 | 1.0 | 38.8 | 37.6 | 1.2 | |||||||||||||
Operating income | 29.1 | 32.7 | (3.6 | ) | 61.6 | 60.0 | 1.6 | ||||||||||||
Interest expense, net | (13.8 | ) | (12.3 | ) | (1.5 | ) | (28.2 | ) | (25.5 | ) | (2.7 | ) | |||||||
Other (income) expense, net | 0.2 | 0.3 | (0.1 | ) | 0.5 | 1.0 | (0.5 | ) | |||||||||||
Income tax benefit (expense) | (4.9 | ) | (6.5 | ) | 1.6 | (10.9 | ) | (12.6 | ) | 1.7 | |||||||||
Income (loss) from continuing operations | $ | 10.6 | $ | 14.2 | $ | (3.6 | ) | $ | 23.0 | $ | 22.9 | $ | 0.1 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2013 | 2012 | 2013 | 2012 | ||||||
Operating Statistics: | |||||||||
Retail sales - MWh | 1,106,044 | 1,126,396 | 2,242,214 | 2,245,206 | |||||
Contracted wholesale sales - MWh | 77,653 | 72,006 | 181,437 | 161,054 | |||||
Off-system sales - MWh | 377,592 | 355,123 | 718,124 | 882,670 | |||||
Total electric sales - MWh | 1,561,289 | 1,553,525 | 3,141,775 | 3,288,930 | |||||
Total gas sales - Cheyenne Light - Dth | 908,387 | 643,221 | 2,854,271 | 2,430,979 | |||||
Regulated power plant availability: | |||||||||
Coal-fired plants (a) | 96.0 | % | 81.0 | % | 96.4 | % | 86.0 | % | |
Other plants | 95.5 | % | 96.4 | % | 97.1 | % | 95.7 | % | |
Total availability | 95.7 | % | 88.8 | % | 96.7 | % | 90.9 | % |
(a) | Three months ended June 30, 2012, reflects an unplanned outage due to a transformer failure and a planned outage at Neil Simpson II and the six months ended June 30, 2012, reflects a planned overhaul at Wygen II. |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2013 | 2012 | 2013 vs. 2012 | 2013 | 2012 | 2013 vs. 2012 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin | $ | 49.2 | $ | 41.9 | $ | 7.3 | $ | 124.9 | $ | 110.5 | $ | 14.4 | |||||||
Operations and maintenance | 31.9 | 28.5 | 3.4 | 65.1 | 59.8 | 5.3 | |||||||||||||
Depreciation and amortization | 6.6 | 6.3 | 0.3 | 13.1 | 12.4 | 0.7 | |||||||||||||
Operating income | 10.7 | 7.2 | 3.5 | 46.7 | 38.3 | 8.4 | |||||||||||||
Interest expense, net | (5.9 | ) | (5.7 | ) | (0.2 | ) | (12.2 | ) | (12.3 | ) | 0.1 | ||||||||
Other expense (income), net | — | 0.1 | (0.1 | ) | — | 0.1 | (0.1 | ) | |||||||||||
Income tax (expense) | (1.6 | ) | (0.4 | ) | (1.2 | ) | (12.9 | ) | (9.7 | ) | (3.2 | ) | |||||||
Income (loss) from continuing operations | $ | 3.2 | $ | 1.2 | $ | 2.0 | $ | 21.7 | $ | 16.4 | $ | 5.3 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2013 | 2012 | 2013 | 2012 | ||||||
Operating Statistics: | |||||||||
Total gas sales - Dth | 10,348,664 | 6,281,224 | 34,798,797 | 25,970,749 | |||||
Total transport volumes - Dth | 14,383,540 | 13,374,219 | 33,209,739 | 31,424,403 |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2013 | 2012 | 2013 vs. 2012 | 2013 | 2012 | 2013 vs. 2012 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 20.1 | $ | 18.7 | $ | 1.4 | $ | 40.5 | $ | 38.4 | $ | 2.1 | |||||||
Operations and maintenance | 8.2 | 7.6 | 0.6 | 16.0 | 14.7 | 1.3 | |||||||||||||
Depreciation and amortization | 1.3 | 1.1 | 0.2 | 2.5 | 2.2 | 0.3 | |||||||||||||
Operating income | 10.7 | 10.1 | 0.6 | 22.0 | 21.4 | 0.6 | |||||||||||||
Interest expense, net | (2.7 | ) | (4.0 | ) | 1.3 | (5.4 | ) | (8.7 | ) | 3.3 | |||||||||
Other (income) expense, net | — | — | — | — | — | — | |||||||||||||
Income tax benefit (expense) | (2.9 | ) | (2.2 | ) | (0.7 | ) | (5.9 | ) | (1.9 | ) | (4.0 | ) | |||||||
Income (loss) from continuing operations | $ | 5.0 | $ | 3.9 | $ | 1.1 | $ | 10.7 | $ | 10.8 | $ | (0.1 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2013 | 2012 | 2013 | 2012 | ||||||
Operating Statistics: | |||||||||
Contracted fleet power plant availability - | |||||||||
Coal-fired plants | 94.0 | % | 99.2 | % | 97.0 | % | 99.6 | % | |
Gas-fired plants | 99.2 | % | 98.9 | % | 98.9 | % | 99.2 | % | |
Total availability | 98.0 | % | 99.0 | % | 98.5 | % | 99.3 | % |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2013 | 2012 | 2013 vs. 2012 | 2013 | 2012 | 2013 vs. 2012 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 14.3 | $ | 13.1 | $ | 1.2 | $ | 27.9 | $ | 28.1 | $ | (0.2 | ) | ||||||
Operations and maintenance | 9.3 | 9.9 | (0.6 | ) | 19.4 | 21.4 | (2.0 | ) | |||||||||||
Depreciation, depletion and amortization | 3.0 | 3.0 | — | 5.8 | 6.7 | (0.9 | ) | ||||||||||||
Operating income (loss) | 2.1 | 0.3 | 1.8 | 2.7 | 0.1 | 2.6 | |||||||||||||
Interest (expense) income, net | (0.2 | ) | 0.4 | (0.6 | ) | (0.3 | ) | 1.2 | (1.5 | ) | |||||||||
Other income (expense), net | 0.6 | 0.6 | — | 1.2 | 1.5 | (0.3 | ) | ||||||||||||
Income tax benefit (expense) | (0.5 | ) | (0.1 | ) | (0.4 | ) | (0.5 | ) | (0.6 | ) | 0.1 | ||||||||
Income (loss) from continuing operations | $ | 2.0 | $ | 1.2 | $ | 0.8 | $ | 3.0 | $ | 2.2 | $ | 0.8 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2013 | 2012 | 2013 | 2012 | ||||||
Operating Statistics: | (in thousands) | ||||||||
Tons of coal sold | 1,079 | 983 | 2,132 | 2,086 | |||||
Cubic yards of overburden moved | 930 | 2,280 | 1,989 | 4,922 |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2013 | 2012 | 2013 vs. 2012 | 2013 | 2012 | 2013 vs. 2012 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 11.8 | $ | 20.6 | $ | (8.8 | ) | $ | 27.2 | $ | 42.3 | $ | (15.1 | ) | |||||
Operations and maintenance | 10.0 | 10.3 | (0.3 | ) | 20.3 | 21.2 | (0.9 | ) | |||||||||||
Depreciation, depletion and amortization | 5.2 | 13.0 | (7.8 | ) | 10.6 | 22.4 | (11.8 | ) | |||||||||||
Impairment of long-lived assets | — | 26.9 | (26.9 | ) | — | 26.9 | (26.9 | ) | |||||||||||
Operating income | (3.4 | ) | (29.6 | ) | 26.2 | (3.7 | ) | (28.1 | ) | 24.4 | |||||||||
Interest income (expense), net | (0.1 | ) | (1.2 | ) | 1.1 | — | (2.8 | ) | 2.8 | ||||||||||
Other (income) expense, net | 0.1 | 0.1 | — | — | 0.1 | (0.1 | ) | ||||||||||||
Income tax benefit (expense), net | 1.4 | 11.1 | (9.7 | ) | 1.6 | 11.2 | (9.6 | ) | |||||||||||
Income (loss) from continuing operations | $ | (2.0 | ) | $ | (19.6 | ) | $ | 17.6 | $ | (2.0 | ) | $ | (19.6 | ) | $ | 17.6 |
Three Months Ended June 30, | Percentage Increase | Six Months Ended June 30, | Percentage Increase | |||||||||||||
2013 | 2012 | (Decrease) | 2013 | 2012 | (Decrease) | |||||||||||
Operating Statistics: | ||||||||||||||||
Bbls of crude oil sold | 65,304 | 155,362 | (58 | )% | 162,107 | 300,839 | (46 | )% | ||||||||
Mcf of natural gas sold | 1,784,389 | 2,451,811 | (27 | )% | 3,517,339 | 4,840,286 | (27 | )% | ||||||||
Gallons of NGL sold | 895,720 | 837,626 | 7 | % | 1,841,534 | 1,652,211 | 11 | % | ||||||||
Mcf equivalent sales | 2,304,173 | 3,503,644 | (34 | )% | 4,753,057 | 6,881,350 | (31 | )% | ||||||||
Depletion expense/Mcfe | $ | 1.82 | $ | 3.47 | (48 | )% | $ | 1.80 | $ | 2.98 | (40 | )% |
Three Months Ended June 30, 2013 | Three Months Ended June 30, 2012 | ||||||||||||||||||
Crude Oil | Natural Gas | Natural Gas Liquids | Crude Oil | Natural Gas | Natural Gas Liquids | ||||||||||||||
Average Prices | (Bbl) | (MMcf) | (gallons) | (Bbl) | (MMcf) | (gallons) | |||||||||||||
Average hedged price received | $ | 95.15 | $ | 2.35 | $ | 0.73 | $ | 76.71 | $ | 3.12 | $ | 0.74 | |||||||
Average well-head price | $ | 90.99 | $ | 2.00 | $ | 79.41 | $ | 1.28 |
Six Months Ended June 30, 2013 | Six Months Ended June 30, 2012 | ||||||||||||||||||
Average Prices | Crude Oil | Natural Gas | Natural Gas Liquids | Crude Oil | Natural Gas | Natural Gas Liquids | |||||||||||||
(Bbl) | (MMcf) | (gallons) | (Bbl) | (MMcf) | (gallons) | ||||||||||||||
Average hedged price received | $ | 91.71 | $ | 2.63 | $ | 0.84 | $ | 77.33 | $ | 3.36 | $ | 0.84 | |||||||
Average well-head price | $ | 89.07 | $ | 1.94 | $ | 81.57 | $ | 1.49 |
• | The accuracy of our assumptions on which our earnings guidance is based; |
• | Our ability to obtain adequate cost recovery for our utility operations through regulatory proceedings and favorable rulings in periodic applications to recover costs for capital additions, fuel, transmission and purchased power and the timing in which the new rates would go into effect; |
• | Our ability to complete our capital program in a cost-effective and timely manner, including our ability to successfully develop our Mancos Shale reserves; and |
• | Other factors discussed from time to time in our filings with the SEC. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Three Months Ended June 30, 2013 | Electric Utilities (a) | Gas Utilities | Power Generation (a) | Coal Mining | Oil and Gas | Corporate | Electric Utility Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Other Inter-Co Eliminations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 154.3 | $ | 105.8 | $ | 1.1 | $ | 6.8 | $ | 11.9 | $ | — | $ | — | $ | — | $ | — | $ | 279.8 | ||||||||||
Intercompany revenue | 3.7 | — | 19.1 | 7.5 | — | 54.0 | — | 0.5 | (84.7 | ) | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 69.9 | 56.7 | — | — | — | — | 0.9 | — | (28.4 | ) | 99.1 | |||||||||||||||||||
Gross Margin | 88.1 | 49.1 | 20.1 | 14.3 | 11.9 | 54.1 | (0.9 | ) | 0.5 | (56.4 | ) | 180.7 | ||||||||||||||||||
Operations and maintenance | 39.4 | 31.8 | 8.2 | 9.2 | 10.0 | 49.8 | — | — | (52.0 | ) | 96.4 | |||||||||||||||||||
Gain on sale of operating asset | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
Depreciation, depletion and amortization | 19.6 | 6.6 | 1.3 | 2.9 | 5.2 | 3.1 | (3.3 | ) | 2.7 | (3.0 | ) | 35.1 | ||||||||||||||||||
Impairment of long-lived assets | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
Operating income | 29.1 | 10.7 | 10.7 | 2.1 | (3.4 | ) | 1.1 | 2.4 | (2.2 | ) | (1.4 | ) | 49.2 | |||||||||||||||||
Interest expense | (15.0 | ) | (6.2 | ) | (2.9 | ) | (0.2 | ) | (0.4 | ) | (18.6 | ) | — | — | 20.7 | (22.6 | ) | |||||||||||||
Interest rate swaps - unrealized (loss) gain | — | — | — | — | — | 18.7 | — | — | — | 18.7 | ||||||||||||||||||||
Interest income | 1.2 | 0.3 | 0.2 | — | 0.5 | 17.4 | — | — | (19.1 | ) | 0.4 | |||||||||||||||||||
Other income (expense) | 0.2 | — | — | 0.5 | 0.1 | 3.5 | — | — | (3.9 | ) | 0.4 | |||||||||||||||||||
Income tax benefit (expense) | (4.9 | ) | (1.6 | ) | (2.9 | ) | (0.5 | ) | 1.4 | (7.0 | ) | (0.9 | ) | 0.8 | — | (15.6 | ) | |||||||||||||
Income (loss) from continuing operations | $ | 10.6 | $ | 3.2 | $ | 5.1 | $ | 1.9 | $ | (1.9 | ) | $ | 15.2 | $ | 1.5 | $ | (1.4 | ) | $ | (3.6 | ) | $ | 30.5 |
(a) | The generating facility owned by Black Hills Colorado IPP at our Pueblo Airport Generating Station which sells energy and capacity under a 20-year PPA to Colorado Electric is accounted for as a capital lease. Therefore, revenue and expense of the Electric Utilities and Power Generation segments reflect adjustments for lease accounting which are eliminated in consolidation. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Six Months Ended June 30, 2013 | Electric Utilities (a) | Gas Utilities | Power Generation (a) | Coal Mining | Oil and Gas | Corporate | Electric Utility Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim(a) | Other Inter-Co Eliminations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 312.8 | $ | 305.6 | $ | 2.1 | $ | 12.8 | $ | 27.2 | $ | — | $ | — | $ | — | $ | — | $ | 660.5 | ||||||||||
Intercompany revenue | 7.8 | — | 38.4 | 15.1 | — | 111.2 | — | 0.9 | (173.4 | ) | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 142.0 | 180.8 | — | — | — | — | 1.8 | — | (57.3 | ) | 267.3 | |||||||||||||||||||
Gross margin | 178.6 | 124.8 | 40.5 | 27.9 | 27.2 | 111.2 | (1.8 | ) | 0.9 | (116.1 | ) | 393.2 | ||||||||||||||||||
Operations and maintenance | 78.2 | 65.0 | 16.0 | 19.4 | 20.3 | 100.5 | — | — | (105.1 | ) | 194.3 | |||||||||||||||||||
Gain on sale of operating asset | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
Depreciation, depletion and amortization | 38.8 | 13.1 | 2.5 | 5.8 | 10.6 | 6.1 | (6.6 | ) | 5.6 | (6.0 | ) | 69.9 | ||||||||||||||||||
Impairment of long-lived assets | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
Operating income | 61.6 | 46.7 | 22.0 | 2.7 | (3.7 | ) | 4.6 | 4.8 | (4.7 | ) | (5.0 | ) | 129.0 | |||||||||||||||||
Interest expense, net | (30.5 | ) | (13.0 | ) | (5.8 | ) | (0.3 | ) | (0.8 | ) | (39.7 | ) | — | — | 44.1 | (46.0 | ) | |||||||||||||
Interest rate swaps - unrealized (loss) gain | — | — | — | — | — | 26.2 | — | — | — | 26.2 | ||||||||||||||||||||
Interest income | 2.3 | 0.8 | 0.4 | — | 0.9 | 34.9 | — | — | (38.5 | ) | 0.8 | |||||||||||||||||||
Other income (expense) | 0.5 | — | — | 1.1 | — | 26.6 | — | — | (27.3 | ) | 0.9 | |||||||||||||||||||
Income tax benefit (expense) | (10.9 | ) | (12.8 | ) | (5.9 | ) | (0.5 | ) | 1.6 | (8.6 | ) | (1.8 | ) | 1.7 | — | (37.2 | ) | |||||||||||||
Income (loss) from continuing operations | $ | 23.0 | $ | 21.7 | $ | 10.7 | $ | 3.0 | $ | (2.0 | ) | $ | 44.0 | $ | 3.0 | $ | (3.0 | ) | $ | (26.7 | ) | $ | 73.7 |
(a) | The generating facility owned by Black Hills Colorado IPP at our Pueblo Airport Generating Station which sells energy and capacity under a 20-year PPA to Colorado Electric is accounted for as a capital lease. Therefore, revenue and expense of the Electric Utilities and Power Generation segments reflect adjustments for lease accounting which are eliminated in consolidation. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Three Months Ended June 30, 2012 | Electric Utilities (a) | Gas Utilities | Power Generation (a) | Coal Mining | Oil and Gas | Corporate | Electric Utility Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Other Inter-Co Eliminations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 144.6 | $ | 70.4 | $ | 0.8 | $ | 6.0 | $ | 20.6 | $ | — | $ | — | $ | — | $ | — | $ | 242.4 | ||||||||||
Intercompany revenue | 5.2 | — | 18.0 | 7.1 | — | 45.0 | — | 0.4 | (75.6 | ) | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 61.4 | 28.4 | — | — | — | — | 0.8 | — | (27.3 | ) | 63.4 | |||||||||||||||||||
Gross margin | 88.3 | 41.9 | 18.7 | 13.1 | 20.6 | 44.9 | (0.8 | ) | 0.4 | (48.3 | ) | 178.9 | ||||||||||||||||||
Operations and maintenance | 36.9 | 28.5 | 7.6 | 9.9 | 10.3 | 41.3 | — | — | (44.4 | ) | 90.0 | |||||||||||||||||||
Depreciation, depletion and amortization | 18.7 | 6.3 | 1.1 | 3.0 | 13.0 | 2.6 | (3.3 | ) | 2.6 | (2.6 | ) | 41.4 | ||||||||||||||||||
Impairment of long-lived assets | — | — | — | — | 26.9 | — | — | — | — | 26.9 | ||||||||||||||||||||
Operating income | 32.7 | 7.2 | 10.1 | 0.3 | (29.6 | ) | 1.0 | 2.5 | (2.2 | ) | (1.3 | ) | 20.6 | |||||||||||||||||
Interest expense | (14.7 | ) | (6.6 | ) | (4.2 | ) | — | (1.2 | ) | (20.5 | ) | — | — | 20.4 | (26.7 | ) | ||||||||||||||
Interest rate swaps - unrealized (loss) gain | — | — | — | — | — | (15.6 | ) | — | — | — | (15.6 | ) | ||||||||||||||||||
Interest income | 2.4 | 0.8 | 0.2 | 0.4 | — | 15.6 | — | — | (18.8 | ) | 0.6 | |||||||||||||||||||
Other income (expense) | 0.3 | 0.1 | — | 0.6 | 0.1 | 9.3 | — | — | (9.3 | ) | 1.1 | |||||||||||||||||||
Income tax benefit (expense) | (6.5 | ) | (0.4 | ) | (2.2 | ) | (0.1 | ) | 11.1 | 5.8 | (0.9 | ) | 0.8 | — | 7.6 | |||||||||||||||
Income (loss) from continuing operations | $ | 14.2 | $ | 1.2 | $ | 3.9 | $ | 1.2 | $ | (19.6 | ) | $ | (4.5 | ) | $ | 1.6 | $ | (1.4 | ) | $ | (8.9 | ) | $ | (12.3 | ) |
(a) | The generating facility owned by Black Hills Colorado IPP at our Pueblo Airport Generating Station which sells energy and capacity under a 20-year PPA to Colorado Electric is accounted for as a capital lease. Therefore, revenue and expense of the Electric Utilities and Power Generation segments reflect adjustments for lease accounting which are eliminated in consolidation. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Six Months Ended June 30, 2012 | Electric Utilities (a) | Gas Utilities | Power Generation (a) | Coal Mining | Oil and Gas | Corporate (b) | Electric Utility Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Inter-company Eliminations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 300.7 | $ | 250.9 | $ | 1.9 | $ | 12.4 | $ | 42.3 | $ | — | $ | — | $ | — | $ | — | $ | 608.2 | ||||||||||
Intercompany revenue | 8.2 | — | 36.4 | 15.7 | — | 96.7 | — | 0.8 | (157.8 | ) | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 135.2 | 140.4 | — | — | — | 0.1 | 1.6 | — | (56.6 | ) | 220.6 | |||||||||||||||||||
Gross margin | 173.7 | 110.5 | 38.4 | 28.1 | 42.3 | 96.6 | (1.6 | ) | 0.8 | (101.2 | ) | 387.6 | ||||||||||||||||||
Operations and maintenance | 76.1 | 59.8 | 14.7 | 21.4 | 21.2 | 88.4 | — | — | (91.4 | ) | 190.1 | |||||||||||||||||||
Depreciation, depletion and amortization | 37.6 | 12.4 | 2.2 | 6.7 | 22.4 | 5.2 | (6.5 | ) | 5.2 | (5.2 | ) | 80.0 | ||||||||||||||||||
Impairment of long-lived assets | — | — | — | — | 26.9 | — | — | — | — | 26.9 | ||||||||||||||||||||
Operating income | 60.0 | 38.3 | 21.4 | 0.1 | (28.1 | ) | 3.0 | 5.0 | (4.4 | ) | (4.6 | ) | 90.6 | |||||||||||||||||
Interest expense, net | (31.2 | ) | (14.2 | ) | (9.1 | ) | — | (2.8 | ) | (43.5 | ) | — | — | 44.9 | (55.9 | ) | ||||||||||||||
Interest rate swaps - unrealized (loss) gain | — | — | — | — | — | (3.5 | ) | — | — | — | (3.5 | ) | ||||||||||||||||||
Interest income | 5.7 | 1.9 | 0.4 | 1.2 | — | 31.9 | — | — | (40.0 | ) | 1.1 | |||||||||||||||||||
Other income (expense) | 1.0 | 0.1 | — | 1.5 | 0.1 | 23.7 | — | — | (23.6 | ) | 2.8 | |||||||||||||||||||
Income tax benefit (expense) | (12.6 | ) | (9.7 | ) | (1.9 | ) | (0.6 | ) | 11.2 | 1.6 | (1.8 | ) | 1.6 | — | (12.1 | ) | ||||||||||||||
Income (loss) from continuing operations | $ | 22.9 | $ | 16.4 | $ | 10.8 | $ | 2.2 | $ | (19.6 | ) | $ | 13.1 | $ | 3.2 | $ | (2.8 | ) | $ | (23.3 | ) | $ | 22.9 |
(a) | The generating facility owned by Black Hills Colorado IPP at our Pueblo Airport Generating Station which sells energy and capacity under a 20-year PPA to Colorado Electric is accounted for as a capital lease. Therefore, revenue and expense of the Electric Utilities and Power Generation segments reflect adjustments for lease accounting which are eliminated in consolidation. |
(b) | Certain direct corporate costs and inter-segment interest expense previously allocated to our Energy Marketing segment were not reclassified to discontinued operations but included in the Corporate activities. |
Investor Relations: | |
Jerome Nichols | 605-721-1171 |
Media Contact: | |
Media Relations Line | 866-243-9002 |