CURRENT REPORT | ||
PURSUANT TO SECTION 13 OR 15(d) OF THE | ||
SECURITIES EXCHANGE ACT OF 1934 | ||
Date of Report (Date of earliest event reported) | November 3, 2015 |
Black Hills Corporation | |
(Exact name of registrant as specified in its charter) | |
South Dakota | |
(State or other jurisdiction of incorporation) | |
001-31303 | 46-0458824 | |
(Commission File Number) | (IRS Employer Identification No.) | |
625 Ninth Street | ||
Rapid City, South Dakota | 57709-1400 | |
(Address of principal executive offices) | (Zip Code) | |
605.721-1700 | ||
(Registrants telephone number, indicating area code) | ||
Not Applicable | ||
(Former name or former address, if changed since last report) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
Soliciting materials pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(d)) | ||
Pre-commencement communications pursuant to Rule 13e-e(c) under the Exchange Act (17 CFR 240.13e-4(c) | ||
(d) | Exhibits |
Exhibit No. | Description | ||
99 | Press release dated | November 3, 2015 |
▪ | Adjusted EPS of $0.64 per share, a 5 percent increase compared to prior-year period |
▪ | 2016 adjusted EPS guidance in range of $3.15 to $3.35 per share (excluding acquisition of SourceGas) |
▪ | SourceGas regulatory approval and integration processes on track |
▪ | Electric Utilities delivered strong operational and financial results |
▪ | Applications seeking approval for utility cost of service gas program filed |
▪ | Company initiated process to explore potential sale of Colorado IPP assets |
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
(in millions, except per share amounts) | 2015 | 2014 | 2015 | 2014 | ||||||||
Non-GAAP: | ||||||||||||
Net income, as adjusted (non-GAAP) | $ | 28.6 | $ | 27.4 | $ | 101.5 | $ | 96.4 | ||||
Earnings per share, as adjusted, diluted (non-GAAP) | $ | 0.64 | $ | 0.61 | $ | 2.28 | $ | 2.16 | ||||
GAAP: | ||||||||||||
Net income (loss) | $ | (9.9 | ) | $ | 27.4 | $ | (17.9 | ) | $ | 96.4 | ||
Earnings (loss) per share, diluted | $ | (0.22 | ) | $ | 0.61 | $ | (0.40 | ) | $ | 2.16 |
• | On July 12, the company entered into an agreement to acquire SourceGas Holdings LLC for total consideration of $1.89 billion. Joint applications for approval were filed on Aug. 10 with Arkansas, Colorado, Nebraska and Wyoming. On Aug. 18, the company received Hart-Scott-Rodino antitrust clearance for the acquisition. Procedural schedules have been established in Arkansas, Nebraska and Wyoming with hearings scheduled for January and February 2016. The transaction is expected to close in the first half of 2016. |
• | Black Hills entered into a $1.17 billion bridge term loan to support the acquisition of SourceGas. |
• | Construction continued on a $65 million, 40-megawatt, natural gas-fired turbine at Colorado Electric’s Pueblo Airport Generating Station. The new turbine is expected to be in service by year-end 2016. |
• | On Oct. 21, Colorado Electric received approval from the Colorado Public Utilities Commission to purchase the planned $109 million, 60-megawatt Peak View Wind Project, to be located near Colorado Electric's Busch Ranch wind farm. Construction is expected to commence in the second quarter 2016 and be completed by year-end 2016. |
• | On Sept. 30, the company's utility subsidiaries submitted applications seeking approval for a cost of service gas program in Iowa, Kansas, Nebraska, South Dakota and Wyoming. A similar application was filed in Colorado on Nov. 2. |
• | On July 27, Cheyenne Light, Fuel & Power recorded a new all-time electric peak load of 212 megawatts, its third new peak since June 1. The previous peak load of 198 megawatts was recorded on July 21, 2014. |
• | On July 23, Black Hills Power received approval from the Wyoming Public Service Commission for a certificate of public convenience and necessity to construct a new 144-mile, $54 million electric transmission line from northeastern Wyoming to Rapid City, South Dakota. Black Hills Power received approval on Nov. 6, 2014, from the South Dakota Public Utilities Commission for a permit to construct this line. Assuming timely receipt of the remaining approvals, construction is expected to commence in the fourth quarter of 2015. |
• | On July 1, the company closed the $17 million purchase of a natural gas utility with 6,700 customers in northwest Wyoming and certain nearby pipeline assets. The new gas utility customers were fully integrated onto Black Hills’ systems immediately upon closing of the transaction. |
• | The company initiated a process to explore the sale of a minority interest in its Colorado IPP generating assets. If any resulting bids merit a sale, the transaction would be expected to close in the first quarter 2016. |
• | The oil and gas business finished drilling the last of 13 horizontal Mancos Shale natural gas wells for its 2014/2015 southern Piceance Basin drilling program. Six wells are on production and flowback operations are ongoing for three additional wells. Completion activities for the final four wells have been deferred. |
• | The financial results for oil and gas were negatively impacted by lower average prices received for crude oil and natural gas, which decreased 27 percent and 37 percent, respectively, compared to the third quarter of 2014. Due to continued low commodity prices, the oil and gas segment recorded a $36 million after-tax noncash impairment of crude oil and natural gas properties for the quarter. |
• | On Oct. 27, Black Hills’ board of directors declared a quarterly dividend on the common stock. Shareholders of record at the close of business on Nov. 17, 2015, will receive $0.405 per share, equivalent to an annual dividend rate of $1.62 per share, payable on Dec. 1, 2015. |
• | On Oct. 2, the company entered into $250 million of interest rate swaps to mitigate interest rate risk associated with planned future debt issuances. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
(in millions) | |||||||||||||
Net income (loss): | |||||||||||||
Utilities: | |||||||||||||
Electric | $ | 22.0 | $ | 18.2 | $ | 58.6 | $ | 44.2 | |||||
Gas | 1.6 | 1.6 | 27.0 | 28.3 | |||||||||
Total Utilities Group | 23.6 | 19.8 | 85.6 | 72.5 | |||||||||
Non-regulated Energy: | |||||||||||||
Power generation | 9.1 | 7.8 | 24.8 | 23.1 | |||||||||
Coal mining | 3.0 | 2.6 | 9.1 | 7.1 | |||||||||
Oil and gas (a) (b) | (39.8 | ) | (2.6 | ) | (130.1 | ) | (5.2 | ) | |||||
Total Non-regulated Energy Group | (27.7 | ) | 7.8 | (96.2 | ) | 25.0 | |||||||
Corporate and Eliminations (c) | (5.9 | ) | (0.3 | ) | (7.3 | ) | (1.1 | ) | |||||
Net income (loss) | $ | (9.9 | ) | $ | 27.4 | $ | (17.9 | ) | $ | 96.4 |
(a) | Financial results for the three and nine months ended September 30, 2015 included non-cash after-tax ceiling test impairments of $36 million and $113 million, respectively. |
(b) | Financial results for the nine months ended September 30, 2015 included a non-cash after-tax impairment to equity investments of $3.4 million. |
(c) | Financial results for the three and nine months ended September 30, 2015 included incremental, non-recurring acquisition costs (net of tax) of $2.8 million and $3.0 million respectively and after-tax internal labor costs attributable to the acquisition of $1.2 million and $1.8 million respectively. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Weighted average common shares outstanding (in thousands): | |||||||||||||
Basic | 44,635 | 44,415 | 44,598 | 44,382 | |||||||||
Diluted | 44,635 | 44,608 | 44,598 | 44,584 | |||||||||
Earnings per share: | |||||||||||||
Basic - | |||||||||||||
Total Basic Earnings Per Share | $ | (0.22 | ) | $ | 0.62 | $ | (0.40 | ) | $ | 2.17 | |||
Diluted - | |||||||||||||
Total Diluted Earnings Per Share | $ | (0.22 | ) | $ | 0.61 | $ | (0.40 | ) | $ | 2.16 |
2015 Earnings Guidance as Adjusted | |||||||
LOW | HIGH | ||||||
(after-tax) | |||||||
Earnings (loss) per share (GAAP) | $0.22 | $0.42 | |||||
Adjustments, after-tax * : | |||||||
Ceiling test impairment | 2.54 | 2.54 | |||||
Impairment of equity investments | 0.08 | 0.08 | |||||
External acquisition costs | 0.07 | 0.07 | |||||
Rounding | (0.01) | (0.01) | |||||
Total adjustments | 2.68 | 2.68 | |||||
Earnings (loss) per share, as adjusted (non-GAAP) | $2.90 | $3.10 |
• | Excludes SourceGas acquisition, associated transaction costs and financing impacts; |
• | Excludes potential sale of Colorado IPP assets; |
• | Capital spending of $451 million; |
• | Normal operations and weather conditions within our utility service territories that impact customer usage, and planned construction, maintenance and/or capital investment projects; |
• | Successful completion of rate cases for electric and gas utilities; |
• | No significant unplanned outages at any of our power generation facilities; |
• | Oil and natural gas production in the range of 9.5 to 11.5 billion cubic feet equivalent; |
• | Oil and natural gas annual average NYMEX prices of $3.00 per million British thermal units for natural gas and $50.00 per barrel for oil; production-weighted average well-head prices of $1.22 per MMBtu and $41.00 per Bbl of oil, and average hedged prices received of $1.54 per MMBtu and $54.73 per Bbl; |
• | Oil and natural gas depletion expense in the range of $0.80 to $1.20 per million cubic feet equivalent; |
• | No new debt or equity financing in excess of approximately $3 million from the dividend reinvestment program; and |
• | No additional significant acquisitions or divestitures. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||||||
(In millions, except per share amounts) | 2015 | 2014 | 2015 | 2014 | |||||||||||||||||||||||||||
(after-tax) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | |||||||||||||||||||||||
Net income (loss) (GAAP) | $ | (9.9 | ) | $ | (0.22 | ) | $ | 27.4 | $ | 0.61 | $ | (17.9 | ) | $ | (0.40 | ) | $ | 96.4 | $ | 2.16 | |||||||||||
Adjustments, after-tax: | |||||||||||||||||||||||||||||||
Ceiling test impairment | 35.8 | 0.80 | — | — | 113.1 | 2.54 | — | — | |||||||||||||||||||||||
Impairment of equity investments | — | — | — | — | 3.4 | 0.08 | — | — | |||||||||||||||||||||||
External acquisition costs | 2.8 | 0.06 | — | — | 3.0 | 0.07 | — | — | |||||||||||||||||||||||
Rounding | (0.1 | ) | — | — | — | (0.1 | ) | (0.01 | ) | — | — | ||||||||||||||||||||
Total adjustments | 38.5 | 0.86 | — | — | 119.4 | 2.68 | — | — | |||||||||||||||||||||||
Net income (loss), as adjusted (non-GAAP) | $ | 28.6 | $ | 0.64 | $ | 27.4 | $ | 0.61 | $ | 101.5 | $ | 2.28 | $ | 96.4 | $ | 2.16 |
Three Months Ended September 30, | Variance | Nine Months Ended September 30, | Variance | ||||||||||||||||
2015 | 2014 | 2015 vs. 2014 | 2015 | 2014 | 2015 vs. 2014 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin | $ | 111.5 | $ | 97.3 | $ | 14.2 | $ | 324.4 | $ | 280.9 | $ | 43.5 | |||||||
Operations and maintenance | 43.7 | 39.1 | 4.6 | 131.5 | 121.9 | 9.6 | |||||||||||||
Depreciation and amortization | 21.1 | 19.6 | 1.5 | 62.7 | 58.0 | 4.7 | |||||||||||||
Operating income | 46.7 | 38.7 | 8.0 | 130.2 | 100.9 | 29.3 | |||||||||||||
Interest expense, net | (13.1 | ) | (11.7 | ) | (1.4 | ) | (40.5 | ) | (35.6 | ) | (4.9 | ) | |||||||
Other (income) expense, net | 0.6 | 0.3 | 0.3 | 0.8 | 0.9 | (0.1 | ) | ||||||||||||
Income tax benefit (expense) | (12.2 | ) | (9.1 | ) | (3.1 | ) | (31.9 | ) | (22.2 | ) | (9.7 | ) | |||||||
Net income (loss) | $ | 22.0 | $ | 18.2 | $ | 3.8 | $ | 58.6 | $ | 44.2 | $ | 14.4 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||
Operating Statistics: | |||||||||
Retail sales - MWh | 1,345,749 | 1,250,486 | 3,752,535 | 3,563,216 | |||||
Contracted wholesale sales - MWh | 65,952 | 83,714 | 215,119 | 250,941 | |||||
Off-system sales - MWh | 188,844 | 234,009 | 770,199 | 833,833 | |||||
Total electric sales - MWh | 1,600,545 | 1,568,209 | 4,737,853 | 4,647,990 | |||||
Total gas sales - Cheyenne Light - Dth | 421,243 | 391,441 | 3,320,275 | 3,102,705 | |||||
Regulated power plant availability: | |||||||||
Coal-fired plants (a) | 89.0 | % | 97.0 | % | 92.2 | % | 92.4 | % | |
Other plants (b) (c) | 96.4 | % | 95.6 | % | 95.3 | % | 87.9 | % | |
Total availability | 93.7 | % | 96.2 | % | 94.2 | % | 89.8 | % |
(a) | Decrease was due to a planned annual outage at Wygen II during the three months ended September 30, 2015. |
(b) | The nine months ended September 30, 2014, included a planned outage at Ben French CT's #1 and #2 for a controls upgrade. |
(c) | The nine months ended September 30, 2014, reflected an unplanned outage due to a turbine bearing replacement and combustor upgrade at Pueblo Airport Generation Station. |
Three Months Ended September 30, | Variance | Nine Months Ended September 30, | Variance | ||||||||||||||||
2015 | 2014 | 2015 vs. 2014 | 2015 | 2014 | 2015 vs. 2014 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin | $ | 42.4 | $ | 42.2 | $ | 0.2 | $ | 169.9 | $ | 173.6 | $ | (3.7 | ) | ||||||
Operations and maintenance | 30.6 | 31.6 | (1.0 | ) | 96.9 | 100.5 | (3.6 | ) | |||||||||||
Depreciation and amortization | 7.1 | 6.6 | 0.5 | 21.5 | 19.7 | 1.8 | |||||||||||||
Operating income | 4.7 | 3.9 | 0.8 | 51.5 | 53.5 | (2.0 | ) | ||||||||||||
Interest expense, net | (3.6 | ) | (3.8 | ) | 0.2 | (11.0 | ) | (11.3 | ) | 0.3 | |||||||||
Other income (expense), net | 0.6 | — | 0.6 | 0.6 | — | 0.6 | |||||||||||||
Income tax benefit (expense) | — | 1.4 | (1.4 | ) | (14.1 | ) | (13.8 | ) | (0.3 | ) | |||||||||
Net income (loss) | $ | 1.6 | $ | 1.6 | $ | — | $ | 27.0 | $ | 28.3 | $ | (1.3 | ) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||
Operating Statistics: | |||||||||
Total gas sales - Dth | 5,604,117 | 6,112,691 | 37,532,386 | 42,893,563 | |||||
Total transport volumes - Dth | 14,725,979 | 14,360,388 | 49,444,612 | 50,385,306 |
Three Months Ended September 30, | Variance | Nine Months Ended September 30, | Variance | ||||||||||||||||
2015 | 2014 | 2015 vs. 2014 | 2015 | 2014 | 2015 vs. 2014 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 23.3 | $ | 22.0 | $ | 1.3 | $ | 68.2 | $ | 66.3 | $ | 1.9 | |||||||
Operations and maintenance | 7.5 | 7.3 | 0.2 | 23.8 | 23.7 | 0.1 | |||||||||||||
Depreciation and amortization | 1.1 | 1.1 | — | 3.3 | 3.5 | (0.2 | ) | ||||||||||||
Operating income | 14.7 | 13.6 | 1.1 | 41.1 | 39.1 | 2.0 | |||||||||||||
Interest expense, net | (0.8 | ) | (0.9 | ) | 0.1 | (2.4 | ) | (2.8 | ) | 0.4 | |||||||||
Other (income) expense, net | — | — | — | — | — | — | |||||||||||||
Income tax benefit (expense) | (4.9 | ) | (4.9 | ) | — | (14.0 | ) | (13.3 | ) | (0.7 | ) | ||||||||
Net income (loss) | $ | 9.1 | $ | 7.8 | $ | 1.3 | $ | 24.8 | $ | 23.1 | $ | 1.7 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2015 | 2014 | 2015 | 2014 | ||||||
Operating Statistics: | |||||||||
Contracted fleet power plant availability - | |||||||||
Coal-fired plants | 98.9 | % | 96.1 | % | 98.2 | % | 98.0 | % | |
Gas-fired plants | 99.2 | % | 99.2 | % | 99.0 | % | 98.7 | % | |
Total availability | 99.1 | % | 98.5 | % | 98.8 | % | 98.6 | % |
Three Months Ended September 30, | Variance | Nine Months Ended September 30, | Variance | ||||||||||||||||
2015 | 2014 | 2015 vs. 2014 | 2015 | 2014 | 2015 vs. 2014 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 17.0 | $ | 15.6 | $ | 1.4 | $ | 49.6 | $ | 45.7 | $ | 3.9 | |||||||
Operations and maintenance | 10.8 | 9.9 | 0.9 | 31.4 | 30.0 | 1.4 | |||||||||||||
Depreciation, depletion and amortization | 2.5 | 2.5 | — | 7.4 | 7.8 | (0.4 | ) | ||||||||||||
Operating income (loss) | 3.6 | 3.2 | 0.4 | 10.8 | 7.9 | 2.9 | |||||||||||||
Interest (expense) income, net | (0.1 | ) | (0.1 | ) | — | (0.3 | ) | (0.3 | ) | — | |||||||||
Other income (expense), net | 0.6 | 0.5 | 0.1 | 1.7 | 1.7 | — | |||||||||||||
Income tax benefit (expense) | (1.1 | ) | (0.9 | ) | (0.2 | ) | (3.1 | ) | (2.2 | ) | (0.9 | ) | |||||||
Net income (loss) | $ | 3.0 | $ | 2.6 | $ | 0.4 | $ | 9.1 | $ | 7.1 | $ | 2.0 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||
Operating Statistics: | (in thousands) | ||||||||||||
Tons of coal sold | 1,041 | 1,082 | 3,136 | 3,232 | |||||||||
Cubic yards of overburden moved | 1,747 | 1,005 | 4,552 | 2,925 | |||||||||
Revenue per ton | $ | 16.30 | $ | 14.38 | $ | 15.82 | $ | 14.15 |
Three Months Ended September 30, | Variance | Nine Months Ended September 30, | Variance | ||||||||||||||||
2015 | 2014 | 2015 vs. 2014 | 2015 | 2014 | 2015 vs. 2014 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 9.9 | $ | 13.5 | $ | (3.6 | ) | $ | 33.5 | $ | 43.5 | $ | (10.0 | ) | |||||
Operations and maintenance | 11.0 | 10.3 | 0.7 | 32.9 | 31.7 | 1.2 | |||||||||||||
Depreciation, depletion and amortization | 6.2 | 6.7 | (0.5 | ) | 22.5 | 19.0 | 3.5 | ||||||||||||
Impairment of long-lived assets | 61.9 | — | 61.9 | 178.4 | — | 178.4 | |||||||||||||
Operating income (loss) | (69.1 | ) | (3.6 | ) | (65.5 | ) | (200.2 | ) | (7.3 | ) | (192.9 | ) | |||||||
Interest income (expense), net | (0.7 | ) | (0.4 | ) | (0.3 | ) | (1.6 | ) | (1.3 | ) | (0.3 | ) | |||||||
Other (income) expense, net | (0.2 | ) | — | (0.2 | ) | (0.4 | ) | 0.1 | (0.5 | ) | |||||||||
Impairment of equity investments | — | — | — | (5.2 | ) | — | (5.2 | ) | |||||||||||
Income tax benefit (expense) | 30.2 | 1.4 | 28.8 | 77.3 | 3.2 | 74.1 | |||||||||||||
Net income (loss) | $ | (39.8 | ) | $ | (2.6 | ) | $ | (37.2 | ) | $ | (130.1 | ) | $ | (5.2 | ) | $ | (124.9 | ) |
Three Months Ended September 30, | Percentage Increase | Nine Months Ended September 30, | Percentage Increase | |||||||||||||
2015 | 2014 | (Decrease) | 2015 | 2014 | (Decrease) | |||||||||||
Operating Statistics: | ||||||||||||||||
Bbls of crude oil sold | 98,722 | 82,640 | 19 | % | 278,357 | 249,130 | 12 | % | ||||||||
Mcf of natural gas sold | 2,271,186 | 1,856,138 | 22 | % | 7,226,949 | 5,456,928 | 32 | % | ||||||||
Bbls of NGL sold | 19,342 | 33,035 | (41 | )% | 81,383 | 102,079 | (20 | )% | ||||||||
Mcf equivalent sales | 2,979,568 | 2,550,187 | 17 | % | 9,385,391 | 7,564,179 | 24 | % | ||||||||
Depletion expense/Mcfe | $ | 1.64 | $ | 2.15 | (24 | )% | $ | 2.03 | $ | 2.02 | — | % | ||||
Average hedged price received (a)(b) | ||||||||||||||||
Crude Oil (Bbl) | $ | 58.31 | $ | 80.42 | (27 | )% | $ | 63.20 | $ | 83.19 | (24 | )% | ||||
Natural Gas (MMcf) | $ | 1.69 | $ | 2.70 | (37 | )% | $ | 1.89 | $ | 3.07 | (38 | )% | ||||
Natural Gas Liquids (Bbl) | $ | 2.87 | $ | 35.78 | (92 | )% | $ | 13.64 | $ | 38.46 | (65 | )% | ||||
Average well-head price | ||||||||||||||||
Crude Oil (Bbl) | $ | 40.31 | $ | 85.15 | (53 | )% | $ | 42.83 | $ | 88.18 | (51 | )% | ||||
Natural Gas (MMcf) | $ | 0.82 | $ | 1.73 | (53 | )% | $ | 0.89 | $ | 2.57 | (65 | )% |
(a) | Net of hedge settlement gains and losses. |
(b) | Ceiling test impairments of $62 million and $178 million were recorded for the three and nine months ended September 30, 2015. If crude oil and natural gas prices remain at or near the current levels, additional ceiling impairment charges could occur in 2015. |
• | The accuracy of our assumptions on which our earnings guidance is based; |
• | Our ability to obtain regulatory approvals for the SourceGas acquisition and to successfully close and implement the transaction; |
• | Our ability to obtain regulatory approval to implement a cost of service gas program; |
• | Our ability to obtain adequate cost recovery for our utility operations through regulatory proceedings and favorable rulings in periodic applications to recover costs for capital additions, plant retirements and decommissioning, fuel, transmission, purchased power, and other operating costs and the timing in which new rates would go into effect; |
• | Our ability to complete our capital program in a cost-effective and timely manner; |
• | Our ability to provide accurate estimates of proved crude oil and gas reserves and future production and associated costs; |
• | The impact of the volatility and extent of changes in commodity prices on our earnings and the underlying value of our oil and gas assets, including the possibility that we may be required to take impairment charges under the SEC's full cost ceiling test for natural gas and oil reserves; and |
• | Other factors discussed from time to time in our filings with the SEC. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Three Months Ended September 30, 2015 | Electric Utilities (a) | Gas Utilities | Power Generation (a) | Coal Mining | Oil and Gas | Corporate | Electric Utility Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Other Inter-Co Eliminations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 182.3 | $ | 68.9 | $ | 2.1 | $ | 8.9 | $ | 9.9 | $ | — | $ | — | $ | — | $ | — | $ | 272.1 | ||||||||||
Intercompany revenue | 2.5 | — | 21.1 | 8.1 | — | 56.1 | — | 0.6 | (88.5 | ) | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 73.4 | 26.6 | — | — | — | — | 1.2 | — | (29.5 | ) | 71.6 | |||||||||||||||||||
Gross margin | 111.5 | 42.4 | 23.3 | 17.0 | 9.9 | 56.1 | (1.2 | ) | 0.6 | (58.9 | ) | 200.5 | ||||||||||||||||||
Operations and maintenance | 43.7 | 30.6 | 7.5 | 10.8 | 11.0 | 54.9 | — | — | (55.5 | ) | 102.9 | |||||||||||||||||||
Depreciation, depletion and amortization | 21.1 | 7.1 | 1.1 | 2.5 | 6.2 | 2.3 | (3.3 | ) | 3.1 | (2.3 | ) | 37.8 | ||||||||||||||||||
Impairment of long-lived assets | — | — | — | — | 61.9 | — | — | — | — | 61.9 | ||||||||||||||||||||
Operating income (loss) | 46.7 | 4.7 | 14.7 | 3.6 | (69.1 | ) | (1.1 | ) | 2.1 | (2.5 | ) | (1.1 | ) | (2.0 | ) | |||||||||||||||
Interest expense, net | (14.2 | ) | (3.8 | ) | (1.0 | ) | (0.1 | ) | (0.7 | ) | (17.1 | ) | — | — | 15.3 | (21.6 | ) | |||||||||||||
Interest income | 1.2 | 0.1 | 0.3 | — | — | 12.2 | — | — | (13.4 | ) | 0.4 | |||||||||||||||||||
Other income (expense) | 0.6 | 0.6 | — | 0.6 | (0.2 | ) | 14.0 | — | — | (14.3 | ) | 1.3 | ||||||||||||||||||
Impairment of equity investments | — | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
Income tax benefit (expense) | (12.2 | ) | — | (4.9 | ) | (1.1 | ) | 30.2 | (0.1 | ) | (0.8 | ) | 0.9 | — | 12.0 | |||||||||||||||
Net income (loss) | $ | 22.0 | $ | 1.6 | $ | 9.1 | $ | 3.0 | $ | (39.8 | ) | $ | 7.8 | $ | 1.3 | $ | (1.6 | ) | $ | (13.5 | ) | $ | (9.9 | ) |
(a) | The generating facility owned by Black Hills Colorado IPP at our Pueblo Airport Generating Station which sells energy and capacity under a 20-year PPA to Colorado Electric is accounted for as a capital lease. Therefore, revenue and expense of the Electric Utilities and Power Generation segments reflect adjustments for lease accounting which are eliminated in consolidation. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2015 | Electric Utilities (a) | Gas Utilities | Power Generation (a) | Coal Mining | Oil and Gas | Corporate | Electric Utility Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim(a) | Other Inter-Co Eliminations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 535.0 | $ | 386.0 | $ | 5.8 | $ | 26.1 | $ | 33.5 | $ | — | $ | — | $ | — | $ | — | $ | 986.3 | ||||||||||
Intercompany revenue | 8.5 | — | 62.5 | 23.5 | — | 169.0 | — | 1.8 | (265.2 | ) | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 219.1 | 216.1 | — | — | — | 0.1 | 3.5 | — | (87.9 | ) | 350.8 | |||||||||||||||||||
Gross margin | 324.4 | 169.9 | 68.2 | 49.6 | 33.5 | 168.9 | (3.5 | ) | 1.8 | (177.3 | ) | 635.6 | ||||||||||||||||||
Operations and maintenance | 131.5 | 96.9 | 23.8 | 31.4 | 32.9 | 163.9 | — | — | (169.5 | ) | 310.8 | |||||||||||||||||||
Depreciation, depletion and amortization | 62.7 | 21.5 | 3.3 | 7.4 | 22.5 | 6.6 | (9.8 | ) | 9.2 | (6.6 | ) | 116.8 | ||||||||||||||||||
Impairment of long-lived assets | — | — | — | — | 178.4 | — | — | — | — | 178.4 | ||||||||||||||||||||
Operating income (loss) | 130.2 | 51.5 | 41.1 | 10.8 | (200.2 | ) | (1.6 | ) | 6.4 | (7.4 | ) | (1.2 | ) | 29.6 | ||||||||||||||||
Interest expense, net | (43.6 | ) | (11.5 | ) | (3.1 | ) | (0.3 | ) | (1.8 | ) | (41.8 | ) | — | — | 42.1 | (60.0 | ) | |||||||||||||
Interest income | 3.1 | 0.4 | 0.7 | — | 0.2 | 36.0 | — | — | (39.3 | ) | 1.2 | |||||||||||||||||||
Other income (expense) | 0.8 | 0.6 | — | 1.7 | (0.4 | ) | 53.4 | — | — | (54.4 | ) | 1.8 | ||||||||||||||||||
Impairment of equity investments | — | — | — | — | (5.2 | ) | — | — | — | — | (5.2 | ) | ||||||||||||||||||
Income tax benefit (expense) | (31.9 | ) | (14.1 | ) | (14.0 | ) | (3.1 | ) | 77.3 | 0.1 | (2.3 | ) | 2.7 | — | 14.6 | |||||||||||||||
Net income (loss) | $ | 58.6 | $ | 27.0 | $ | 24.8 | $ | 9.1 | $ | (130.1 | ) | $ | 46.1 | $ | 4.0 | $ | (4.7 | ) | $ | (52.8 | ) | $ | (17.9 | ) |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Three Months Ended September 30, 2014 | Electric Utilities (a) | Gas Utilities | Power Generation (a) | Coal Mining | Oil and Gas | Corporate | Electric Utility Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Other Inter-Co Eliminations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 171.4 | $ | 78.7 | $ | 1.6 | $ | 6.9 | $ | 13.5 | $ | — | $ | — | $ | — | $ | — | $ | 272.1 | ||||||||||
Intercompany revenue | 3.2 | — | 20.4 | 8.7 | — | 52.4 | — | 0.5 | (85.2 | ) | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 77.2 | 36.5 | — | — | — | — | 1.1 | — | (30.1 | ) | 84.7 | |||||||||||||||||||
Gross margin | 97.3 | 42.2 | 22.0 | 15.6 | 13.5 | 52.4 | (1.1 | ) | 0.5 | (55.1 | ) | 187.4 | ||||||||||||||||||
Operations and maintenance | 39.1 | 31.6 | 7.3 | 9.9 | 10.3 | 50.5 | — | — | (53.2 | ) | 95.5 | |||||||||||||||||||
Depreciation, depletion and amortization | 19.6 | 6.6 | 1.1 | 2.5 | 6.7 | 2.0 | (3.3 | ) | 3.2 | (2.0 | ) | 36.6 | ||||||||||||||||||
Operating income (loss) | 38.7 | 3.9 | 13.6 | 3.2 | (3.6 | ) | (0.1 | ) | 2.2 | (2.7 | ) | 0.1 | 55.2 | |||||||||||||||||
Interest expense, net | (12.8 | ) | (3.8 | ) | (1.1 | ) | (0.1 | ) | (0.6 | ) | (12.5 | ) | — | — | 13.5 | (17.4 | ) | |||||||||||||
Interest income | 1.1 | — | 0.2 | — | 0.2 | 12.2 | — | — | (13.2 | ) | 0.6 | |||||||||||||||||||
Other income (expense) | 0.3 | — | — | 0.5 | — | 9.8 | — | — | (10.1 | ) | 0.6 | |||||||||||||||||||
Income tax benefit (expense) | (9.1 | ) | 1.4 | (4.9 | ) | (0.9 | ) | 1.4 | 0.3 | (0.8 | ) | 1.0 | — | (11.6 | ) | |||||||||||||||
Net income (loss) | $ | 18.2 | $ | 1.6 | $ | 7.8 | $ | 2.6 | $ | (2.6 | ) | $ | 9.7 | $ | 1.4 | $ | (1.7 | ) | $ | (9.7 | ) | $ | 27.4 |
(a) | The generating facility owned by Black Hills Colorado IPP at our Pueblo Airport Generating Station which sells energy and capacity under a 20-year PPA to Colorado Electric is accounted for as a capital lease. Therefore, revenue and expense of the Electric Utilities and Power Generation segments reflect adjustments for lease accounting which are eliminated in consolidation. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Nine Months Ended September 30, 2014 | Electric Utilities (a) | Gas Utilities | Power Generation (a) | Coal Mining | Oil and Gas | Corporate | Electric Utility Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Other Inter-Co Eliminations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 508.2 | $ | 440.6 | $ | 4.1 | $ | 19.1 | $ | 43.5 | $ | — | $ | — | $ | — | $ | — | $ | 1,015.5 | ||||||||||
Intercompany revenue | 10.3 | — | 62.2 | 26.6 | — | 164.6 | — | 1.5 | (265.3 | ) | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 237.7 | 266.9 | — | — | — | 0.1 | 3.1 | — | (91.3 | ) | 416.5 | |||||||||||||||||||
Gross margin | 280.9 | 173.6 | 66.3 | 45.7 | 43.5 | 164.5 | (3.1 | ) | 1.5 | (174.0 | ) | 599.0 | ||||||||||||||||||
Operations and maintenance | 121.9 | 100.5 | 23.7 | 30.0 | 31.7 | 157.9 | — | — | (167.5 | ) | 298.2 | |||||||||||||||||||
Depreciation, depletion and amortization | 58.0 | 19.7 | 3.5 | 7.8 | 19.0 | 5.5 | (9.8 | ) | 9.6 | (5.5 | ) | 107.8 | ||||||||||||||||||
Operating income (loss) | 100.9 | 53.5 | 39.1 | 7.9 | (7.3 | ) | 1.1 | 6.7 | (8.0 | ) | (0.9 | ) | 193.1 | |||||||||||||||||
Interest expense, net | (39.2 | ) | (11.8 | ) | (3.3 | ) | (0.4 | ) | (2.0 | ) | (38.0 | ) | — | — | 42.6 | (52.1 | ) | |||||||||||||
Interest income | 3.6 | 0.4 | 0.5 | — | 0.7 | 37.0 | — | — | (40.8 | ) | 1.5 | |||||||||||||||||||
Other income (expense) | 0.9 | — | — | 1.7 | 0.1 | 43.1 | — | — | (43.8 | ) | 2.1 | |||||||||||||||||||
Income tax benefit (expense) | (22.2 | ) | (13.8 | ) | (13.3 | ) | (2.2 | ) | 3.2 | (0.6 | ) | (2.5 | ) | 3.0 | 0.1 | (48.3 | ) | |||||||||||||
Net income (loss) | $ | 44.2 | $ | 28.3 | $ | 23.1 | $ | 7.1 | $ | (5.2 | ) | $ | 42.6 | $ | 4.3 | $ | (5.1 | ) | $ | (42.9 | ) | $ | 96.4 |
Investor Relations: | |
Jerome E. Nichols | |
Phone | 605-721-1171 |
Email | investorrelations@blackhillscorp.com |
Media Contact: | |
24-hour Media Assistance | 866-243-9002 |