CURRENT REPORT | ||
PURSUANT TO SECTION 13 OR 15(d) OF THE | ||
SECURITIES EXCHANGE ACT OF 1934 | ||
Date of Report (Date of earliest event reported) | Aug. 3, 2017 |
Black Hills Corporation | |
(Exact name of registrant as specified in its charter) | |
South Dakota | |
(State or other jurisdiction of incorporation) | |
001-31303 | 46-0458824 | |
(Commission File Number) | (IRS Employer Identification No.) | |
625 Ninth Street | ||
Rapid City, South Dakota | 57709-1400 | |
(Address of principal executive offices) | (Zip Code) | |
605.721-1700 | ||
(Registrants telephone number, indicating area code) | ||
Not Applicable | ||
(Former name or former address, if changed since last report) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting materials pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(d)) | |
o | Pre-commencement communications pursuant to Rule 13e-e(c) under the Exchange Act (17 CFR 240.13e-4(c) |
(d) | Exhibits |
Exhibit No. | Description | ||
99 | Press release dated | Aug. 3, 2017 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||
(in millions, except per share amounts) | 2017 | 2016 | 2017 | 2016 | ||||||||
GAAP: | ||||||||||||
Net income (loss) available for common stock | $ | 22.2 | $ | 0.7 | $ | 98.7 | $ | 40.7 | ||||
Earnings (loss) per share, diluted | $ | 0.40 | $ | 0.01 | $ | 1.79 | $ | 0.78 | ||||
Non-GAAP: | ||||||||||||
Net income available for common stock, as adjusted (non-GAAP) | $ | 22.5 | $ | 20.9 | $ | 100.0 | $ | 85.8 | ||||
Earnings per share, as adjusted, diluted (non-GAAP) | $ | 0.41 | $ | 0.39 | $ | 1.81 | $ | 1.63 |
• | On July 19, Wyoming Electric set a new all-time peak load of 249 megawatts, surpassing the previous peak load of 236 megawatts set in July 2016. |
• | On June 23, Colorado Electric issued a request for proposals for an additional 60 megawatts of renewable energy resources to be in service by 2019 to meet Colorado’s renewable energy requirements. Bids are due Aug. 4, and Colorado Electric plans to present the results to the Colorado Public Utilities Commission by year-end for approval. |
• | On May 30, South Dakota Electric completed construction and placed in service the final segment of a 144-mile transmission line from northeast Wyoming to Rapid City, South Dakota. |
• | South Dakota Electric entered into an agreement with the South Dakota Public Utilities Commission staff, which was approved by the commission on June 16, to stabilize rates for customers through a six-year base rate moratorium effective July 1, 2017, through July 1, 2023. |
• | Year to date, Black Hills sold its interests in 34 gross wells (7.9 net wells) for total proceeds of $0.5 million. Since the beginning of 2016, Black Hills has sold 58 percent of its non-core gross wells and is targeting divesting its remaining non-core wells by year-end. |
• | Black Hills’ universal shelf registration expires Aug. 6. A new shelf registration statement is expected to be filed with the Securities and Exchange Commission concurrently with our second quarter Form 10-Q filing. In conjunction with the shelf registration statement, the company intends to renew the At-the-Market equity offering program. |
• | On July 26, Black Hills’ board of directors declared a quarterly dividend on the common stock. Shareholders of record at the close of business on Aug. 18 will receive $0.445 per share, equivalent to an annual dividend rate of $1.78 per share, payable on Sept. 1. |
• | On July 21, S&P Global Ratings affirmed its credit rating of Black Hills Corp. at BBB with a stable outlook. |
• | Black Hills utilized favorable short-term rates on its commercial paper program to repay $100 million of corporate term loan borrowings due in 2019 with principal payments of $50 million paid in May and an additional $50 million paid in July. |
• | On April 1, Robert Myers, senior vice president and chief human resources officer, retired after nine years of service. Jennifer Landis was appointed senior vice president and chief human resources officer. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
(in millions) | |||||||||||||
Net income (loss) available for common stock: | |||||||||||||
Electric Utilities | $ | 18.8 | $ | 19.2 | $ | 41.1 | $ | 38.4 | |||||
Gas Utilities | (0.3 | ) | 1.0 | 45.7 | 32.9 | ||||||||
Power Generation (a) | 5.3 | 5.7 | 11.9 | 14.3 | |||||||||
Mining | 2.7 | 0.7 | 5.6 | 3.7 | |||||||||
Oil and Gas (b) (c) | (1.9 | ) | (19.4 | ) | (4.9 | ) | (26.4 | ) | |||||
24.6 | 7.2 | 99.3 | 62.8 | ||||||||||
Corporate and Eliminations (d) (e) | (2.4 | ) | (6.5 | ) | (0.6 | ) | (22.2 | ) | |||||
Net income (loss) available for common stock | $ | 22.2 | $ | 0.7 | $ | 98.7 | $ | 40.7 |
(a) | Net income (loss) available for common stock for the three and six months ended June 30, 2017 is net of net income attributable to noncontrolling interest of $3.1 million and $6.6 million, respectively, and $2.6 million for both the three and six months ended June 30, 2016. |
(b) | Net income (loss) available for common stock for the three and six months ended June 30, 2016 included noncash after-tax impairments of $16 million and $25 million, respectively. |
(c) | Net income (loss) available for common stock for the six months ended June 30, 2016 includes an after-tax benefit of approximately $5.8 million recognized from additional percentage depletion deductions that are being claimed with respect to our oil and gas properties involving prior tax years. |
(d) | Net income (loss) available for common stock for the three and six months ended June 30, 2017 included incremental, non-recurring acquisition and transition costs, after-tax of $0.3 million and $1.2 million, respectively, compared to $4.1 million and $20 million, for the same periods in the prior year. The three and six months ended June 30, 2016 also included after-tax internal labor costs attributable to the acquisition of $2.0 million and $5.7 million respectively. |
(e) | Net income (loss) available for common stock for the six months ended June 30, 2017 included a tax benefit of approximately $1.4 million from a carryback claim for specified liability losses involving prior tax years. Net income (loss) available for common stock for the six months ended June 30, 2016 includes tax benefits of approximately $4.4 million as a result of the re-measurement of the liability for uncertain tax positions predicated on an agreement reached with IRS Appeals in early 2016. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Weighted average common shares outstanding (in thousands): | |||||||||||||
Basic | 53,229 | 51,514 | 53,191 | 51,279 | |||||||||
Diluted | 55,384 | 52,986 | 55,179 | 52,454 | |||||||||
Earnings per share: | |||||||||||||
Basic - | |||||||||||||
Total Basic Earnings Per Share | $ | 0.42 | $ | 0.01 | $ | 1.86 | $ | 0.79 | |||||
Diluted - | |||||||||||||
Total Diluted Earnings Per Share | $ | 0.40 | $ | 0.01 | $ | 1.79 | $ | 0.78 |
• | Capital spending of $350 million; |
• | Normal operations and weather conditions for second half of 2017; |
• | No significant unplanned outages at any of our power generation facilities; |
• | Limited equity financing under our At-the-Market equity offering program and approximately $3 million from the dividend reinvestment program; |
• | No significant acquisitions or divestitures; and |
• | Oil and gas segment losses of $(0.10) to $(0.15) per share, excluding potential noncash asset impairments. |
2017 Earnings Guidance as Adjusted | |||||||
LOW | HIGH | ||||||
Earnings (loss) per share (GAAP) | $ | 3.43 | $ | 3.58 | |||
Adjustments*, pre-tax: | |||||||
Acquisition costs | 0.03 | 0.03 | |||||
Tax on Adjustments*: | |||||||
Acquisition costs | (0.01 | ) | (0.01 | ) | |||
Total adjustments, net of tax | 0.02 | 0.02 | |||||
Earnings (loss) per share, as adjusted (non-GAAP) | $ | 3.45 | $ | 3.60 |
* | Additional adjustments may occur in the third and fourth quarters. Adjustments shown reflect the actual adjustments made for the first six months of the year. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||
(In millions, except per share amounts) | 2017 | 2016 | 2017 | 2016 | |||||||||||||||||||||||||||
(after-tax) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | |||||||||||||||||||||||
Net income (loss) available for common stock (GAAP) | $ | 22.2 | $ | 0.40 | $ | 0.7 | $ | 0.01 | $ | 98.7 | $ | 1.79 | $ | 40.7 | $ | 0.78 | |||||||||||||||
Adjustments, pre-tax: | |||||||||||||||||||||||||||||||
Impairment of long-lived assets | — | — | 25.5 | 0.48 | — | — | 40.0 | 0.76 | |||||||||||||||||||||||
Acquisition costs | 0.5 | 0.01 | 6.3 | 0.12 | 1.9 | 0.03 | 31.1 | 0.59 | |||||||||||||||||||||||
Total adjustments | 0.5 | 0.01 | 31.8 | 0.60 | 1.9 | 0.03 | 71.1 | 1.36 | |||||||||||||||||||||||
Tax on Adjustments: | |||||||||||||||||||||||||||||||
Impairment of long-lived assets | — | — | (9.4 | ) | (0.18 | ) | — | — | (15.1 | ) | (0.29 | ) | |||||||||||||||||||
Acquisition costs | (0.2 | ) | — | (2.2 | ) | (0.04 | ) | (0.7 | ) | (0.01 | ) | (10.9 | ) | (0.21 | ) | ||||||||||||||||
(0.2 | ) | — | (11.6 | ) | (0.22 | ) | (0.7 | ) | (0.01 | ) | (26.0 | ) | (0.50 | ) | |||||||||||||||||
Rounding | — | — | — | — | 0.1 | — | — | (0.01 | ) | ||||||||||||||||||||||
Adjustments, net of tax | 0.3 | 0.01 | 20.2 | 0.38 | 1.3 | 0.02 | 45.1 | 0.85 | |||||||||||||||||||||||
Net income (loss) available for common stock, as adjusted (non-GAAP) | $ | 22.5 | $ | 0.41 | $ | 20.9 | $ | 0.39 | $ | 100.0 | $ | 1.81 | $ | 85.8 | $ | 1.63 |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2017 | 2016 | 2017 vs. 2016 | 2017 | 2016 | 2017 vs. 2016 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin | $ | 106.2 | $ | 100.1 | $ | 6.1 | $ | 213.8 | $ | 201.2 | $ | 12.6 | |||||||
Operations and maintenance | 44.3 | 38.9 | 5.4 | 85.1 | 78.2 | 6.9 | |||||||||||||
Depreciation and amortization | 23.1 | 20.5 | 2.6 | 46.0 | 41.7 | 4.3 | |||||||||||||
Operating income | 38.8 | 40.7 | (1.9 | ) | 82.7 | 81.3 | 1.4 | ||||||||||||
Interest expense, net | (12.9 | ) | (12.1 | ) | (0.8 | ) | (26.3 | ) | (24.6 | ) | (1.7 | ) | |||||||
Other income (expense), net | 0.6 | 0.8 | (0.2 | ) | 0.9 | 1.5 | (0.6 | ) | |||||||||||
Income tax benefit (expense) | (7.6 | ) | (10.2 | ) | 2.6 | (16.3 | ) | (19.7 | ) | 3.4 | |||||||||
Net income (loss) | $ | 18.8 | $ | 19.2 | $ | (0.4 | ) | $ | 41.1 | $ | 38.4 | $ | 2.7 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2017 | 2016 | 2017 | 2016 | ||||||
Operating Statistics: | |||||||||
Retail sales - MWh | 1,227,571 | 1,230,684 | 2,521,296 | 2,473,013 | |||||
Contracted wholesale sales - MWh | 165,881 | 56,087 | 351,997 | 119,540 | |||||
Off-system sales - MWh | 130,423 | 166,550 | 317,858 | 404,878 | |||||
Total electric sales - MWh | 1,523,875 | 1,453,321 | 3,191,151 | 2,997,431 | |||||
Regulated power plant availability: | |||||||||
Coal-fired plants | 74.8 | % | 75.1 | % | 83.0 | % | 84.5 | % | |
Natural gas fired plants and other plants | 94.5 | % | 97.6 | % | 96.5 | % | 96.2 | % | |
Wind | 93.4 | % | 99.3 | % | 92.4 | % | 99.3 | % | |
Total availability | 88.0 | % | 89.5 | % | 91.8 | % | 92.0 | % | |
Wind capacity | 35.8 | % | 33.6 | % | 39.7 | % | 37.5 | % |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2017 | 2016 | 2017 vs. 2016 | 2017 | 2016 | 2017 vs. 2016 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin | $ | 104.1 | $ | 103.7 | $ | 0.4 | $ | 287.6 | $ | 236.2 | $ | 51.4 | |||||||
Operations and maintenance | 65.0 | 62.2 | 2.8 | 135.7 | 114.9 | 20.8 | |||||||||||||
Depreciation and amortization | 20.9 | 19.9 | 1.0 | 41.7 | 35.9 | 5.8 | |||||||||||||
Operating income | 18.2 | 21.5 | (3.3 | ) | 110.2 | 85.3 | 24.9 | ||||||||||||
Interest expense, net | (19.6 | ) | (19.1 | ) | (0.5 | ) | (39.4 | ) | (32.6 | ) | (6.8 | ) | |||||||
Other income (expense), net | (0.2 | ) | (0.3 | ) | 0.1 | — | 0.4 | (0.4 | ) | ||||||||||
Income tax benefit (expense) | 1.3 | (1.2 | ) | 2.5 | (24.9 | ) | (20.2 | ) | (4.7 | ) | |||||||||
Net income (loss) | $ | (0.3 | ) | $ | 1.0 | $ | (1.3 | ) | $ | 45.8 | $ | 32.9 | $ | 12.9 | |||||
Net income attributable to noncontrolling interest | — | — | — | (0.1 | ) | — | (0.1 | ) | |||||||||||
Net income (loss) available to common stock | $ | (0.3 | ) | $ | 1.0 | $ | (1.3 | ) | $ | 45.7 | $ | 32.9 | $ | 12.8 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2017 | 2016 | 2017 | 2016 | ||||||
Operating Statistics: | |||||||||
Total gas sales - Dth | 12,103,325 | 12,538,860 | 50,002,660 | 44,369,807 | |||||
Total transport and transmission volumes - Dth | 30,924,304 | 29,423,234 | 71,737,178 | 58,714,026 |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2017 | 2016 | 2017 vs. 2016 | 2017 | 2016 | 2017 vs. 2016 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 21.8 | $ | 21.7 | $ | 0.1 | $ | 45.4 | $ | 45.0 | $ | 0.4 | |||||||
Operations and maintenance | 8.5 | 8.6 | (0.1 | ) | 16.6 | 16.7 | (0.1 | ) | |||||||||||
Depreciation and amortization (a) | 1.1 | 1.1 | — | 2.3 | 2.1 | 0.2 | |||||||||||||
Operating income | 12.2 | 12.0 | 0.2 | 26.5 | 26.2 | 0.3 | |||||||||||||
Interest expense, net | (0.7 | ) | (0.1 | ) | (0.6 | ) | (1.3 | ) | (0.9 | ) | (0.4 | ) | |||||||
Other (income) expense, net | — | — | — | — | — | — | |||||||||||||
Income tax benefit (expense) | (3.0 | ) | (3.6 | ) | 0.6 | (6.7 | ) | (8.4 | ) | 1.7 | |||||||||
Net income (loss) | $ | 8.4 | $ | 8.3 | $ | 0.1 | $ | 18.5 | $ | 16.9 | $ | 1.6 | |||||||
Net income attributable to noncontrolling interest | (3.1 | ) | (2.6 | ) | (0.5 | ) | (6.6 | ) | (2.6 | ) | (4.0 | ) | |||||||
Net income (loss) available to common stock | $ | 5.3 | $ | 5.7 | $ | (0.4 | ) | $ | 11.9 | $ | 14.3 | $ | (2.4 | ) |
(a) | The generating facility located in Pueblo, Colorado, is accounted for as a capital lease under GAAP; therefore, depreciation expense for the original cost of the facility is recorded at the Electric Utility segment. |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||
2017 | 2016 | 2017 | 2016 | ||||||
Operating Statistics: | |||||||||
Contracted fleet power plant availability - | |||||||||
Coal-fired plants | 90.4 | % | 85.9 | % | 95.2 | % | 91.8 | % | |
Gas-fired plants | 99.1 | % | 99.2 | % | 99.1 | % | 99.3 | % | |
Total availability | 96.9 | % | 95.8 | % | 98.1 | % | 97.4 | % |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2017 | 2016 | 2017 vs. 2016 | 2017 | 2016 | 2017 vs. 2016 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 14.9 | $ | 11.0 | $ | 3.9 | $ | 31.5 | $ | 27.3 | $ | 4.2 | |||||||
Operations and maintenance | 9.8 | 8.3 | 1.5 | 20.9 | 18.7 | 2.2 | |||||||||||||
Depreciation, depletion and amortization | 2.1 | 2.4 | (0.3 | ) | 4.2 | 4.9 | (0.7 | ) | |||||||||||
Operating income (loss) | 3.1 | 0.3 | 2.8 | 6.3 | 3.7 | 2.6 | |||||||||||||
Interest (expense) income, net | (0.1 | ) | (0.1 | ) | — | (0.1 | ) | (0.2 | ) | 0.1 | |||||||||
Other income (expense), net | 0.5 | 0.5 | — | 1.1 | 1.1 | — | |||||||||||||
Income tax benefit (expense) | (0.8 | ) | — | (0.8 | ) | (1.7 | ) | (0.9 | ) | (0.8 | ) | ||||||||
Net income (loss) | $ | 2.7 | $ | 0.7 | $ | 2.0 | $ | 5.6 | $ | 3.7 | $ | 1.9 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Operating Statistics: | (in thousands) | ||||||||||||
Tons of coal sold | 927 | 614 | 1,976 | 1,616 | |||||||||
Cubic yards of overburden moved | 1,961 | 1,686 | 4,065 | 3,451 | |||||||||
Revenue per ton | $ | 16.12 | $ | 17.99 | $ | 15.94 | $ | 16.91 |
Three Months Ended June 30, | Variance | Six Months Ended June 30, | Variance | ||||||||||||||||
2017 | 2016 | 2017 vs. 2016 | 2017 | 2016 | 2017 vs. 2016 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 6.1 | $ | 7.6 | $ | (1.5 | ) | $ | 12.6 | $ | 16.0 | $ | (3.4 | ) | |||||
Operations and maintenance | 6.1 | 7.9 | (1.8 | ) | 14.3 | 16.9 | (2.6 | ) | |||||||||||
Depreciation, depletion and amortization | 1.9 | 3.8 | (1.9 | ) | 3.9 | 7.9 | (4.0 | ) | |||||||||||
Impairment of long-lived assets | — | 25.5 | (25.5 | ) | — | 40.0 | (40.0 | ) | |||||||||||
Operating income (loss) | (1.9 | ) | (29.6 | ) | 27.7 | (5.6 | ) | (48.9 | ) | 43.3 | |||||||||
Interest income (expense), net | (1.1 | ) | (1.2 | ) | 0.1 | (2.2 | ) | (2.2 | ) | — | |||||||||
Other (income) expense, net | — | — | — | — | 0.1 | (0.1 | ) | ||||||||||||
Income tax benefit (expense) | 1.0 | 11.3 | (10.3 | ) | 2.9 | 24.6 | (21.7 | ) | |||||||||||
Net income (loss) | $ | (1.9 | ) | $ | (19.4 | ) | $ | 17.5 | $ | (4.9 | ) | $ | (26.4 | ) | $ | 21.5 |
Three Months Ended June 30, | Percentage Increase | Six Months Ended June 30, | Percentage Increase | ||||||||||||
2017 | 2016 | (Decrease) | 2017 | 2016 | (Decrease) | ||||||||||
Operating Statistics: | |||||||||||||||
Bbls of crude oil sold | 51,200 | 76,152 | (33)% | 94,402 | 174,219 | (46)% | |||||||||
Mcf of natural gas sold | 1,962,088 | 2,435,454 | (19)% | 4,013,810 | 4,722,060 | (15)% | |||||||||
Bbls of NGL sold | 26,986 | 40,892 | (34)% | 51,729 | 77,895 | (34)% | |||||||||
Mcf equivalent sales | 2,431,204 | 3,137,718 | (23)% | 4,890,596 | 6,234,744 | (22)% | |||||||||
Depletion expense/Mcfe | $ | 0.41 | $ | 0.83 | (51)% | $ | 0.43 | $ | 0.88 | (51)% | |||||
Average price received including hedges (a)(b) | |||||||||||||||
Crude Oil (Bbl) | $ | 45.02 | $ | 60.16 | (25)% | $ | 45.38 | $ | 53.22 | (15)% | |||||
Natural Gas (MMcf) | $ | 1.56 | $ | 0.93 | 68% | $ | 1.64 | $ | 1.11 | 48% | |||||
Natural Gas Liquids (Bbl) | $ | 16.04 | $ | 11.23 | 43% | $ | 18.92 | $ | 10.82 | 75% | |||||
Average well-head price (c) | |||||||||||||||
Crude Oil (Bbl) | $ | 43.69 | $ | 38.99 | 12% | $ | 44.95 | $ | 32.02 | 40% | |||||
Natural Gas (MMcf) | $ | 1.10 | $ | 0.01 | N/M | $ | 1.20 | $ | 0.18 | N/M | |||||
Natural Gas Liquids (Bbl) | $ | 16.04 | $ | 11.23 | 43% | $ | 18.92 | $ | 10.82 | 75% |
(a) | Net of hedge settlement gains and losses. |
(b) | Oil and Gas properties' impairments of $25 million and $40 million were recorded for the three and six months ended June 30, 2016 respectively. |
(c) | Prices are net of processing and transportation costs. |
• | The accuracy of our assumptions on which our earnings guidance is based; |
• | Our ability to obtain adequate cost recovery for our utility operations through regulatory proceedings and favorable rulings in periodic applications to recover costs for capital additions, plant retirements and decommissioning, fuel, transmission, purchased power, and other operating costs and the timing in which new rates would go into effect; |
• | Our ability to complete our capital program in a cost-effective and timely manner; |
• | The impact of future governmental regulation and tax reform; |
• | The impact of the volatility and extent of changes in commodity prices on our earnings and the underlying value of our oil and gas assets, including the possibility that we may be required to take additional impairment charges, including those required under the SEC’s full cost ceiling test for natural gas and oil reserves; and |
• | Other factors discussed from time to time in our filings with the SEC. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Three Months Ended June 30, 2017 | Electric Utilities (a) | Gas Utilities | Power Generation (a) | Mining | Oil and Gas | Corporate | Electric Utility Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Other Inter-Co Eliminations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 165.5 | $ | 166.4 | $ | 1.5 | $ | 8.4 | $ | 6.1 | $ | — | $ | — | $ | — | $ | — | $ | 348.0 | ||||||||||
Intercompany revenue | 2.9 | — | 20.3 | 6.5 | — | 86.3 | — | 0.8 | (116.8 | ) | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 62.3 | 62.4 | — | — | — | — | 1.5 | — | (27.9 | ) | 98.2 | |||||||||||||||||||
Gross margin | 106.2 | 104.1 | 21.8 | 14.9 | 6.1 | 86.3 | (1.5 | ) | 0.8 | (88.9 | ) | 249.8 | ||||||||||||||||||
Operations and maintenance | 44.3 | 65.0 | 8.5 | 9.8 | 6.1 | 73.8 | — | — | (75.3 | ) | 132.3 | |||||||||||||||||||
Depreciation, depletion and amortization | 23.1 | 20.9 | 1.1 | 2.1 | 1.9 | 5.4 | (3.3 | ) | 2.8 | (5.4 | ) | 48.7 | ||||||||||||||||||
Operating income (loss) | 38.8 | 18.2 | 12.2 | 3.1 | (1.9 | ) | 7.1 | 1.8 | (2.0 | ) | (8.3 | ) | 68.9 | |||||||||||||||||
Interest expense, net | (13.7 | ) | (20.1 | ) | (1.0 | ) | (0.1 | ) | (1.1 | ) | (36.4 | ) | — | — | 38.2 | (34.1 | ) | |||||||||||||
Interest income | 0.8 | 0.5 | 0.3 | — | — | 28.6 | — | — | (29.9 | ) | 0.3 | |||||||||||||||||||
Other income (expense) | 0.6 | (0.2 | ) | — | 0.5 | — | 41.0 | — | — | (41.1 | ) | 0.7 | ||||||||||||||||||
Income tax benefit (expense) | (7.6 | ) | 1.3 | (3.0 | ) | (0.8 | ) | 1.0 | (1.4 | ) | (0.7 | ) | 0.8 | — | (10.4 | ) | ||||||||||||||
Net income (loss) | $ | 18.8 | $ | (0.3 | ) | $ | 8.4 | $ | 2.7 | $ | (1.9 | ) | $ | 38.8 | $ | 1.1 | $ | (1.3 | ) | $ | (41.1 | ) | $ | 25.3 | ||||||
Net income attributable to noncontrolling interest | — | — | (3.1 | ) | — | — | — | — | — | — | (3.1 | ) | ||||||||||||||||||
Net income (loss) available for common stock | $ | 18.8 | $ | (0.3 | ) | $ | 5.3 | $ | 2.7 | $ | (1.9 | ) | $ | 38.8 | $ | 1.1 | $ | (1.3 | ) | $ | (41.1 | ) | $ | 22.2 |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Six Months Ended June 30, 2017 | Electric Utilities (a) | Gas Utilities | Power Generation (a) | Mining | Oil and Gas | Corporate | Electric Utility Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim(a) | Other Inter-Co Eliminations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 337.7 | $ | 531.3 | $ | 3.6 | $ | 16.8 | $ | 12.6 | $ | — | $ | — | $ | — | $ | — | $ | 902.0 | ||||||||||
Intercompany revenue | 6.8 | — | 41.8 | 14.7 | — | 175.1 | — | 1.5 | (239.9 | ) | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 130.7 | 243.7 | — | — | — | — | 2.9 | — | (59.4 | ) | 317.9 | |||||||||||||||||||
Gross margin | 213.8 | 287.6 | 45.4 | 31.5 | 12.6 | 175.0 | (2.9 | ) | 1.5 | (180.5 | ) | 584.0 | ||||||||||||||||||
Operations and maintenance | 85.1 | 135.7 | 16.6 | 20.9 | 14.3 | 151.2 | — | — | (153.4 | ) | 270.4 | |||||||||||||||||||
Depreciation, depletion and amortization | 46.0 | 41.7 | 2.3 | 4.2 | 3.9 | 10.5 | (6.5 | ) | 5.6 | (10.4 | ) | 97.3 | ||||||||||||||||||
Operating income (loss) | 82.7 | 110.2 | 26.5 | 6.3 | (5.6 | ) | 13.4 | 3.6 | (4.1 | ) | (16.7 | ) | 216.4 | |||||||||||||||||
Interest expense, net | (27.9 | ) | (40.4 | ) | (1.8 | ) | (0.1 | ) | (2.2 | ) | (72.9 | ) | — | — | 76.8 | (68.6 | ) | |||||||||||||
Interest income | 1.6 | 1.0 | 0.6 | — | — | 57.3 | — | — | (60.1 | ) | 0.3 | |||||||||||||||||||
Other income (expense) | 0.9 | — | — | 1.1 | — | 173.1 | — | — | (173.9 | ) | 1.1 | |||||||||||||||||||
Income tax benefit (expense) | (16.3 | ) | (24.9 | ) | (6.7 | ) | (1.7 | ) | 2.9 | 2.8 | (1.4 | ) | 1.5 | — | (43.8 | ) | ||||||||||||||
Net income (loss) | $ | 41.1 | $ | 45.8 | $ | 18.5 | $ | 5.6 | $ | (4.9 | ) | $ | 173.6 | $ | 2.3 | $ | (2.6 | ) | $ | (174.0 | ) | $ | 105.5 | |||||||
Net income attributable to noncontrolling interest | — | (0.1 | ) | (6.6 | ) | — | — | — | — | — | — | (6.7 | ) | |||||||||||||||||
Net income (loss) available for common stock | $ | 41.1 | $ | 45.7 | $ | 11.9 | $ | 5.6 | $ | (4.9 | ) | $ | 173.6 | $ | 2.3 | $ | (2.6 | ) | $ | (174.0 | ) | $ | 98.7 |
(a) | The generating facility owned by Black Hills Colorado IPP at our Pueblo Airport Generating Station which sells energy and capacity under a 20-year PPA to Colorado Electric is accounted for as a capital lease. Therefore, revenue and expense of the Electric Utilities and Power Generation segments reflect adjustments for lease accounting which are eliminated in consolidation. |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Three Months Ended June 30, 2016 | Electric Utilities (a) | Gas Utilities | Power Generation (a) | Mining | Oil and Gas | Corporate | Electric Utility Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Other Inter-Co Eliminations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 158.6 | $ | 153.8 | $ | 1.5 | $ | 3.9 | $ | 7.6 | $ | — | $ | — | $ | — | $ | — | $ | 325.4 | ||||||||||
Intercompany revenue | 2.9 | (1.8 | ) | 20.2 | 7.1 | — | 84.4 | — | 0.7 | (113.5 | ) | — | ||||||||||||||||||
Fuel, purchased power and cost of gas sold | 61.4 | 48.3 | — | — | — | (0.2 | ) | 1.3 | — | (26.3 | ) | 84.5 | ||||||||||||||||||
Gross margin | 100.1 | 103.7 | 21.7 | 11.0 | 7.6 | 84.6 | (1.3 | ) | 0.7 | (87.2 | ) | 241.0 | ||||||||||||||||||
Operations and maintenance | 38.9 | 62.2 | 8.6 | 8.3 | 7.9 | 87.5 | — | — | (80.6 | ) | 132.9 | |||||||||||||||||||
Depreciation, depletion and amortization | 20.5 | 19.9 | 1.1 | 2.4 | 3.8 | 5.9 | (3.3 | ) | 2.8 | (5.9 | ) | 47.3 | ||||||||||||||||||
Impairment of long-lived assets | — | — | — | — | 25.5 | — | — | — | — | 25.5 | ||||||||||||||||||||
Operating income (loss) | 40.7 | 21.5 | 12.0 | 0.3 | (29.6 | ) | (8.7 | ) | 2.0 | (2.2 | ) | (0.7 | ) | 35.3 | ||||||||||||||||
Interest expense, net | (13.5 | ) | (20.0 | ) | (1.0 | ) | (0.1 | ) | (1.2 | ) | (22.6 | ) | — | — | 24.8 | (33.6 | ) | |||||||||||||
Interest income | 1.4 | 1.0 | 0.9 | — | — | 21.9 | — | — | (24.2 | ) | 0.9 | |||||||||||||||||||
Other income (expense) | 0.8 | (0.3 | ) | — | 0.5 | — | 4.8 | — | — | (5.0 | ) | 0.9 | ||||||||||||||||||
Income tax benefit (expense) | (10.2 | ) | (1.2 | ) | (3.6 | ) | — | 11.3 | 3.3 | (0.7 | ) | 0.8 | — | (0.3 | ) | |||||||||||||||
Net income (loss) | $ | 19.2 | $ | 1.0 | $ | 8.3 | $ | 0.7 | $ | (19.4 | ) | $ | (1.4 | ) | $ | 1.2 | $ | (1.4 | ) | $ | (5.0 | ) | $ | 3.3 | ||||||
Net income attributable to noncontrolling interest (b) | — | — | (2.6 | ) | — | — | — | — | — | — | (2.6 | ) | ||||||||||||||||||
Net income (loss) available for common stock | $ | 19.2 | $ | 1.0 | $ | 5.7 | $ | 0.7 | $ | (19.4 | ) | $ | (1.4 | ) | $ | 1.2 | $ | (1.4 | ) | $ | (5.0 | ) | $ | 0.7 |
Consolidating Income Statement | ||||||||||||||||||||||||||||||
Six Months Ended June 30, 2016 | Electric Utilities (a) | Gas Utilities | Power Generation (a) | Mining | Oil and Gas | Corporate | Electric Utility Inter-Co Lease Elim (a) | Power Generation Inter-Co Lease Elim (a) | Other Inter-Co Eliminations | Total | ||||||||||||||||||||
(in millions) | ||||||||||||||||||||||||||||||
Revenue | $ | 322.1 | $ | 422.4 | $ | 3.4 | $ | 11.5 | $ | 16.0 | $ | — | $ | — | $ | — | $ | — | $ | 775.4 | ||||||||||
Intercompany revenue | 6.7 | — | 41.6 | 15.9 | — | 165.0 | — | 1.3 | (230.5 | ) | — | |||||||||||||||||||
Fuel, purchased power and cost of gas sold | 127.5 | 186.3 | — | — | — | 0.4 | 2.6 | — | (60.4 | ) | 256.3 | |||||||||||||||||||
Gross margin | 201.2 | 236.2 | 45.0 | 27.3 | 16.0 | 164.7 | (2.6 | ) | 1.3 | (170.2 | ) | 519.1 | ||||||||||||||||||
Operations and maintenance | 78.2 | 114.9 | 16.7 | 18.7 | 16.9 | 191.8 | — | — | (158.9 | ) | 278.5 | |||||||||||||||||||
Depreciation, depletion and amortization | 41.7 | 35.9 | 2.1 | 4.9 | 7.9 | 10.8 | (6.5 | ) | 5.7 | (10.8 | ) | 91.7 | ||||||||||||||||||
Impairment of long-lived assets | — | — | — | — | 40.0 | — | — | — | — | 40.0 | ||||||||||||||||||||
Operating income (loss) | 81.3 | 85.3 | 26.2 | 3.7 | (48.9 | ) | (37.9 | ) | 4.0 | (4.4 | ) | (0.5 | ) | 108.9 | ||||||||||||||||
Interest expense, net | (28.1 | ) | (34.1 | ) | (2.2 | ) | (0.2 | ) | (2.2 | ) | (45.1 | ) | — | — | 46.9 | (64.9 | ) | |||||||||||||
Interest income | 3.4 | 1.5 | 1.2 | — | — | 41.1 | — | — | (45.7 | ) | 1.6 | |||||||||||||||||||
Other income (expense) | 1.5 | 0.4 | — | 1.1 | 0.1 | 108.4 | — | — | (109.0 | ) | 2.3 | |||||||||||||||||||
Income tax benefit (expense) | (19.7 | ) | (20.2 | ) | (8.4 | ) | (0.9 | ) | 24.6 | 20.0 | (1.5 | ) | 1.6 | — | (4.6 | ) | ||||||||||||||
Net income (loss) | $ | 38.4 | $ | 32.9 | $ | 16.9 | $ | 3.7 | $ | (26.4 | ) | $ | 86.4 | $ | 2.5 | $ | (2.7 | ) | $ | (108.3 | ) | $ | 43.3 | |||||||
Net income attributable to noncontrolling interest (b) | — | — | (2.6 | ) | — | — | — | — | — | — | (2.7 | ) | ||||||||||||||||||
Net income (loss) available for common stock | $ | 38.4 | $ | 32.9 | $ | 14.3 | $ | 3.7 | $ | (26.4 | ) | $ | 86.4 | $ | 2.5 | $ | (2.7 | ) | $ | (108.3 | ) | $ | 40.7 |
(a) | The generating facility owned by Black Hills Colorado IPP at our Pueblo Airport Generating Station, which sells energy and capacity under a 20-year PPA to Colorado Electric, is accounted for as a capital lease. Therefore, revenue and expense of the Electric Utilities and Power Generation segments reflect adjustments for lease accounting which are eliminated in consolidation. |
(b) | Net income attributable to noncontrolling interest for the three and six months ended June 30, 2016 was less than $0.1 million in our Gas Utilities segment. |
Investor Relations: | |
Jerome E. Nichols | |
Phone | 605-721-1171 |
Email | investorrelations@blackhillscorp.com |
Media Contact: | |
24-hour Media Assistance | 866-243-9002 |