CURRENT REPORT | ||
PURSUANT TO SECTION 13 OR 15(d) OF THE | ||
SECURITIES EXCHANGE ACT OF 1934 | ||
Date of Report (Date of earliest event reported) |
(Exact name of registrant as specified in its charter) | |
(State or other jurisdiction of incorporation) | |
(Commission File Number) | (IRS Employer Identification No.) | ||
(Address of principal executive offices) | (Zip Code) | ||
(Registrants telephone number, indicating area code) | |||
Not Applicable | |||
(Former name or former address, if changed since last report) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
Soliciting materials pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(d)) | ||
Pre-commencement communications pursuant to Rule 13e-e(c) under the Exchange Act (17 CFR 240.13e-4(c) |
Securities registered pursuant to Section 12(b) of the Act: | ||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Emerging growth company |
(d) | Exhibits |
99 | |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibits 101.*) |
• | Capital investment forecast for 2019 through 2023 increased by $148 million |
• | Guidance for 2019 EPS, as adjusted, narrowed to a range of $3.45 to $3.55 |
• | Guidance for 2020 EPS, as adjusted, narrowed to a range of $3.55 to $3.75 |
• | Quarterly dividend increased 5.9 percent to $0.535 per share |
Three Months Ended Sept. 30, | Nine Months Ended Sept. 30, | ||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||
(in millions, except per share amounts) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | |||||||||||||||||||
GAAP: | |||||||||||||||||||||||||||
Net income from continuing operations | $ | 11.7 | $ | 0.19 | $ | 17.8 | $ | 0.32 | $ | 130.1 | $ | 2.15 | $ | 177.5 | $ | 3.26 | |||||||||||
Non-GAAP: | |||||||||||||||||||||||||||
Net income from continuing operations, as adjusted * | $ | 26.9 | $ | 0.44 | $ | 23.1 | $ | 0.42 | $ | 145.3 | $ | 2.40 | $ | 135.6 | $ | 2.49 |
• | On Sept. 17, South Dakota Electric completed construction on the final 94-mile segment of a 175-mile electric transmission line from Rapid City, South Dakota, to Stegall, Nebraska. The first 48-mile segment was placed in service on July 25, 2018, and the second 33-mile segment was placed in service on Nov. 20, 2018. |
• | On July 19, Colorado Electric set a new all-time peak load of 422 megawatts, surpassing the previous peak of 413 megawatts set in July 2018. |
• | On July 19, Wyoming Electric set a new all-time peak load of 265 megawatts, surpassing the previous peak of 254 megawatts set in July 2018. |
• | In July, South Dakota Electric and Wyoming Electric received approvals for the Renewable Ready Service Tariffs and related jointly-filed certificate of public convenience and necessity to construct the $57 million, 40-megawatt Corriedale Wind Energy Project. The wind project will be jointly owned by the two electric utilities to deliver renewable energy for large commercial, industrial and governmental agency customers. The project is expected to be in service by year-end 2020. In September, the customer subscription period was completed with customer interest exceeding the 40 megawatts of available energy. On Nov. 1, South Dakota Electric filed with the South Dakota Public Utilities Commission an amendment seeking approval to increase the generating capacity under the tariff for the South Dakota portion by 12.5 megawatts to a total of 32.5 megawatts. |
• | Black Hills’ natural gas utility subsidiaries continued to consolidate utility jurisdictions within the states of Colorado, Nebraska and Wyoming. |
◦ | On Oct. 29, Nebraska Gas received approval from the Nebraska Public Service Commission to merge its two natural gas distribution companies in Nebraska. Consolidation is expected to be effective Jan. 1, 2020. A rate review is expected to be filed by mid-year 2020 to consolidate the rates, tariffs and services of its two existing natural gas distribution companies. |
◦ | On June 3, Wyoming Gas filed a rate review application with the Wyoming Public Service Commission to consolidate the rates, tariffs and services of its four existing gas distribution territories in Wyoming. The rate review requests $16 million in new revenue to recover investments in safety, reliability and system integrity. Wyoming Gas is also requesting a new rider mechanism to recover future safety and integrity investments in its system. A settlement was recently reached with the intervening parties in the rate review filing and filed with the Wyoming Public Service Commission on Nov. 1. The stipulation and agreement are subject to review and approval by the commission, with a decision expected by year-end. |
◦ | During the third quarter, Colorado Gas continued progress on its rate review application to consolidate rates, tariffs and services of its two existing gas distribution territories in Colorado. The rate review requests $2.5 million in new revenue to recover investments in safety, reliability and system integrity. Colorado Gas is also requesting a new rider mechanism to recover future safety and integrity investments in its system. A decision from the Colorado Public Utilities Commission is expected by the end of the first quarter of 2020. |
• | During the third quarter, Wyoming Gas continued construction on the $54 million, 35-mile Natural Bridge pipeline project to enhance supply reliability and delivery capacity for customers in central Wyoming. The new 12-inch steel pipeline will interconnect from a supply point near Douglas, Wyoming, to existing facilities near Casper, Wyoming. Construction of the pipeline is nearly complete and the project is expected to be in service in the fourth quarter of 2019, with the associated investment included in the Wyoming Gas rate review filed on June 3, 2019. |
• | On Aug. 2, Black Hills Wyoming and affiliate Wyoming Electric jointly filed a request with the Federal Energy Regulatory Commission for approval of a new 60-megawatt power purchase agreement. If approved, Black Hills Wyoming will continue to deliver 60 megawatts of energy to Wyoming Electric from its Wygen I power plant starting Jan. 1, 2023, for 20 additional years. A decision from the FERC is pending. |
• | During the third quarter, Black Hills Electric Generation continued construction of the $71 million, 60-megawatt Busch Ranch II Wind Farm near Pueblo, Colorado. The project is expected to be fully in service by mid-November. Through a competitive bidding process, Black Hills Electric Generation was selected to deliver renewable energy under a 25-year power purchase agreement to its Black Hills electric utility affiliate in Colorado. |
• | In October, negotiations were completed for the price reopener in the contract with the Wyodak power plant. The new price was reset at $17.94 per ton effective July 1, 2019, compared to the prior contract price of $18.25 per ton. |
• | Effective Nov. 1, Black Hills appointed Tony A. Jensen and Kathleen S. McAllister to its board of directors. In anticipation of previously announced future board retirements, the board also temporarily increased the size of the board from 10 to 12 directors. |
• | On Oct. 29, Black Hills’ board of directors approved a 5.9 percent, or $0.03 per share, increase in the quarterly dividend. Shareholders of record on Nov. 18, 2019, will receive $0.535 per share payable on Dec. 1, 2019. The annual payout of $2.05 in 2019 represents 49 consecutive years of dividend increases. |
• | On Oct. 3, Black Hills issued $400 million of 3.05 percent 10-year senior notes due 2029 and $300 million of 3.875 percent 30-year senior notes due 2049. Proceeds were used to repay the $400 million corporate term loan due 2021, retire the $200 million 5.875 percent senior notes due 2020 and repay a portion of short-term debt. |
• | During the third quarter, Black Hills issued a total of 389,237 shares of common stock under its at-the-market equity offering program for net proceeds of $30 million. Year to date, the company has issued a total of 1,328,332 shares of common stock for net proceeds of $99 million under this program. Issuance under the program is complete for 2019. |
• | On Aug. 29, Fitch Ratings reaffirmed its corporate credit rating of Black Hills Corp. at BBB+, maintaining a stable outlook. |
• | In the third quarter, Black Hills recorded a non-cash, pre-tax $20 million impairment of its investment in a minority ownership interest in a third-party, privately held oil and gas company. This investment was received in exchange for contributing $28 million of assets in early 2018. This contribution represented the final assets of the divestiture of the oil and gas business. The impairment was triggered by a deterioration in earnings performance in the third party oil and gas company and an adverse change in future natural gas prices. The remaining book value of the investment is $8 million. |
Three Months Ended Sept. 30, | Nine Months Ended Sept. 30, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
(in millions) | |||||||||||||
Adjusted operating income (a) (b): | |||||||||||||
Electric Utilities | $ | 50.7 | $ | 43.4 | $ | 125.2 | $ | 123.1 | |||||
Gas Utilities | 4.7 | 4.2 | 116.6 | 116.2 | |||||||||
Power Generation | 11.8 | 13.1 | 33.9 | 33.7 | |||||||||
Mining | 3.4 | 4.6 | 9.4 | 12.6 | |||||||||
Corporate and Other | — | (0.2 | ) | (0.4 | ) | (2.7 | ) | ||||||
Operating income | 70.6 | 65.1 | 284.7 | 282.9 | |||||||||
Interest expense, net | (33.5 | ) | (35.3 | ) | (102.5 | ) | (104.8 | ) | |||||
Impairment of investment | (19.7 | ) | — | (19.7 | ) | — | |||||||
Other income (expense), net | 0.6 | (0.5 | ) | 0.1 | (1.9 | ) | |||||||
Income tax benefit (expense) (c, d) | (2.5 | ) | (7.5 | ) | (22.1 | ) | 11.8 | ||||||
Income from continuing operations | 15.4 | 21.8 | 140.5 | 187.9 | |||||||||
Net (loss) from discontinued operations | — | (0.9 | ) | — | (5.6 | ) | |||||||
Net income | 15.4 | 20.9 | 140.5 | 182.3 | |||||||||
Net income attributable to noncontrolling interest | (3.7 | ) | (4.0 | ) | (10.3 | ) | (10.4 | ) | |||||
Net income available for common stock | $ | 11.7 | $ | 17.0 | $ | 130.1 | $ | 171.9 |
(a) | In 2019, we changed our segment measure of performance to Adjusted operating income. |
(b) | Adjusted operating income removes the impacts of finance lease accounting relating to the 20-year PPA between Black Hills Colorado IPP and Colorado Electric for the Electric Utilities and Power Generation segments and Corporate and Other. These changes had no impact on consolidated financial results. |
(c) | Income tax benefit (expense) for the nine months ended Sept. 30, 2018 included a $49 million tax benefit resulting from legal entity restructuring. |
(d) | Income tax benefit (expense) for the three and nine months ended Sept. 30, 2018 included approximately $5.3 million and $7.5 million, respectively, of income tax expense associated with changes in the prior estimated impact of tax reform on deferred income taxes. |
Three Months Ended Sept. 30, | Nine Months Ended Sept. 30, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
Weighted average common shares outstanding (in thousands): | |||||||||||||
Basic | 60,976 | 53,364 | 60,458 | 53,346 | |||||||||
Diluted | 61,104 | 54,819 | 60,578 | 54,508 | |||||||||
Earnings per share: | |||||||||||||
Basic - | |||||||||||||
Continuing Operations | $ | 0.19 | $ | 0.33 | $ | 2.15 | $ | 3.33 | |||||
Discontinued Operations | — | (0.02 | ) | — | (0.10 | ) | |||||||
Total Basic Earnings Per Share | $ | 0.19 | $ | 0.32 | $ | 2.15 | $ | 3.22 | |||||
Diluted - | |||||||||||||
Continuing Operations | $ | 0.19 | $ | 0.32 | $ | 2.15 | $ | 3.26 | |||||
Discontinued Operations | — | (0.02 | ) | — | (0.10 | ) | |||||||
Total Diluted Earnings Per Share | $ | 0.19 | $ | 0.31 | $ | 2.15 | $ | 3.15 |
• | Capital spending of $820 million in 2019; |
• | No further equity issuances in 2019 through our at-the-market equity offering program; |
• | Normal weather conditions for the remainder of the year within our utility service territories including temperatures, precipitation levels and wind conditions; |
• | Normal operations and weather conditions for the remainder of the year for planned construction, maintenance and/or capital investment projects; |
• | Completion of utility regulatory dockets; |
• | Completion of construction and placing in service the Busch Ranch II wind energy project and Natural Bridge pipeline project by year-end 2019; |
• | No significant unplanned outages at any of our facilities; and |
• | No significant acquisitions or divestitures. |
* | Earnings per share from continuing operations, as adjusted, is defined as GAAP Earnings per share from continuing operations, adjusted for expenses and gains that the company believes do not reflect the company’s core operating performance. Examples of these types of adjustments may include unique one-time events, impairment of assets, and acquisition and disposition costs. The company is not able to provide forward-looking quantitative GAAP to non-GAAP reconciliation for the 2019 earnings guidance, as adjusted, because we do not know the unplanned or unique events that may occur. |
2019 Earnings Guidance Reconciliation | |||||||
LOW | HIGH | ||||||
Earnings per share from continuing operations per share (GAAP) | $ | 3.20 | $ | 3.30 | |||
Adjustments**: | |||||||
Impairment of investment | 0.33 | 0.33 | |||||
Tax on Adjustments**: | |||||||
Impairment of investment | (0.07 | ) | (0.07 | ) | |||
Rounding | (0.01 | ) | (0.01 | ) | |||
Total adjustments | 0.25 | 0.25 | |||||
Earnings per share from continuing operations per share, as adjusted (non-GAAP) | $ | 3.45 | $ | 3.55 |
• | Capital spending of $820 million and $623 million in 2019 and 2020, respectively; |
• | Normal weather conditions within our utility service territories including temperatures, precipitation levels and wind conditions; |
• | Normal operations and weather conditions for planned construction, maintenance and/or capital investment projects; |
• | Completion of utility regulatory dockets; |
• | Complete construction and place in service the Busch Ranch II wind energy project and Natural Bridge pipeline project by year-end 2019 and Corriedale Wind Energy Project by year-end 2020; |
• | No significant unplanned outages at any of our facilities; |
• | No further equity issuances in 2019 and $80 million to $100 million of equity issuances in 2020 through our at-the-market equity offering program; and |
• | No significant acquisitions or divestitures. |
Three Months Ended Sept. 30, | Nine Months Ended Sept. 30, | ||||||||||||||||||||||||||
(In millions, except per share amounts) | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
(after-tax) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | |||||||||||||||||||
Net income from continuing operations available for common stock (GAAP) | $ | 11.7 | $ | 0.19 | $ | 17.8 | $ | 0.32 | $ | 130.1 | $ | 2.15 | $ | 177.5 | $ | 3.26 | |||||||||||
Adjustments: | |||||||||||||||||||||||||||
Impairment of investment | 19.7 | 0.32 | — | — | 19.7 | 0.33 | — | — | |||||||||||||||||||
Legal restructuring - income tax benefit | — | — | — | — | — | — | (49.5 | ) | (0.91 | ) | |||||||||||||||||
Tax reform | — | — | 5.3 | 0.10 | — | — | 7.5 | 0.14 | |||||||||||||||||||
Total adjustments | 19.7 | 0.32 | 5.3 | 0.10 | 19.7 | 0.33 | (42.0 | ) | (0.77 | ) | |||||||||||||||||
Tax on Adjustments: | |||||||||||||||||||||||||||
Impairment of investment | (4.5 | ) | (0.07 | ) | — | — | (4.5 | ) | (0.07 | ) | — | — | |||||||||||||||
Total tax on adjustments | (4.5 | ) | (0.07 | ) | — | — | (4.5 | ) | (0.07 | ) | — | — | |||||||||||||||
Rounding | — | — | — | — | — | (0.01 | ) | 0.1 | — | ||||||||||||||||||
Adjustments, net of tax | 15.2 | 0.25 | 5.3 | 0.10 | 15.2 | 0.25 | (41.9 | ) | (0.77 | ) | |||||||||||||||||
Net income from continuing operations available for common stock, as adjusted (non-GAAP) | $ | 26.9 | $ | 0.44 | $ | 23.1 | $ | 0.42 | $ | 145.3 | $ | 2.40 | $ | 135.6 | $ | 2.49 |
Three Months Ended Sept. 30, | Variance | Nine Months Ended Sept. 30, | Variance | ||||||||||||||||
2019 | 2018 | 2019 vs. 2018 | 2019 | 2018 | 2019 vs. 2018 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin (non-GAAP) | $ | 119.8 | $ | 110.2 | $ | 9.6 | $ | 333.7 | $ | 322.6 | $ | 11.1 | |||||||
Operations and maintenance | 47.2 | 45.3 | 1.9 | 143.0 | 135.5 | 7.5 | |||||||||||||
Depreciation and amortization | 22.0 | 21.5 | 0.5 | 65.4 | 64.1 | 1.3 | |||||||||||||
Adjusted operating income | $ | 50.7 | $ | 43.4 | $ | 7.3 | $ | 125.2 | $ | 123.1 | $ | 2.1 |
Three Months Ended Sept. 30, | Nine Months Ended Sept. 30, | ||||||||
2019 | 2018 | 2019 | 2018 | ||||||
Operating Statistics: | |||||||||
Retail sales - MWh | 1,454,197 | 1,396,519 | 4,088,128 | 4,016,833 | |||||
Contracted wholesale sales - MWh | 229,369 | 221,327 | 646,611 | 677,163 | |||||
Off-system sales - MWh | 160,357 | 206,791 | 436,298 | 514,686 | |||||
Total electric sales - MWh | 1,843,923 | 1,824,637 | 5,171,037 | 5,208,682 | |||||
Regulated power plant availability: | |||||||||
Coal-fired plants | 94.6 | % | 95.7 | % | 90.0 | % | 94.0 | % | |
Natural gas fired plants and other plants | 89.6 | % | 97.0 | % | 89.8 | % | 97.2 | % | |
Wind | 93.7 | % | 96.9 | % | 95.0 | % | 96.9 | % | |
Total availability | 91.5 | % | 96.6 | % | 90.3 | % | 96.1 | % | |
Wind capacity factor | 33.8 | % | 33.1 | % | 37.1 | % | 41.8 | % |
(in millions) | |||
Prior year Wyoming Electric PCA Stipulation settlement | $ | 3.4 | |
Weather (a) | 1.8 | ||
Increased industrial demand | 1.7 | ||
Reduction in power capacity charges | 1.7 | ||
Rider recovery | 1.3 | ||
Other | (0.3 | ) | |
Total increase in Gross margin (non-GAAP) | $ | 9.6 |
Three Months Ended Sept. 30, | Variance | Nine Months Ended Sept. 30, | Variance | ||||||||||||||||
2019 | 2018 | 2019 vs. 2018 | 2019 | 2018 | 2019 vs. 2018 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin (non-GAAP) | $ | 97.7 | $ | 95.6 | $ | 2.1 | $ | 410.0 | $ | 392.8 | $ | 17.2 | |||||||
Operations and maintenance | 70.2 | 69.7 | 0.5 | 225.2 | 212.3 | 12.9 | |||||||||||||
Depreciation and amortization | 22.8 | 21.6 | 1.2 | 68.2 | 64.3 | 3.9 | |||||||||||||
Adjusted operating income | $ | 4.7 | $ | 4.2 | $ | 0.5 | $ | 116.6 | $ | 116.2 | $ | 0.4 |
Three Months Ended Sept. 30, | Nine Months Ended Sept. 30, | ||||||||
2019 | 2018 | 2019 | 2018 | ||||||
Operating Statistics: | |||||||||
Total gas sales - Dth | 8,859,398 | 8,290,598 | 70,982,770 | 68,720,434 | |||||
Total transport and transmission volumes - Dth | 31,538,815 | 29,808,567 | 110,622,285 | 107,388,321 |
(in millions) | |||
New rates | $ | 3.0 | |
Customer growth - distribution | 0.8 | ||
Increased transport and transmission | 0.7 | ||
Weather (a) | (3.4 | ) | |
Other | 1.0 | ||
Total increase in Gross margin (non-GAAP) | $ | 2.1 |
Three Months Ended Sept. 30, | Variance | Nine Months Ended Sept. 30, | Variance | ||||||||||||||||
2019 | 2018 | 2019 vs. 2018 | 2019 | 2018 | 2019 vs. 2018 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 25.8 | $ | 24.5 | $ | 1.3 | $ | 75.8 | $ | 71.2 | $ | 4.6 | |||||||
Operations and maintenance | 9.2 | 7.4 | 1.8 | 27.8 | 25.5 | 2.3 | |||||||||||||
Depreciation and amortization | 4.8 | 4.0 | 0.8 | 14.1 | 11.9 | 2.2 | |||||||||||||
Adjusted operating income | 11.8 | 13.1 | (1.3 | ) | $ | 33.9 | $ | 33.7 | $ | 0.2 |
Three Months Ended Sept. 30, | Nine Months Ended Sept. 30, | ||||||||
2019 | 2018 | 2019 | 2018 | ||||||
Operating Statistics: | |||||||||
Contracted fleet power plant availability - | |||||||||
Coal-fired plants | 98.0 | % | 97.9 | % | 95.2 | % | 93.9 | % | |
Gas-fired plants | 97.6 | % | 99.3 | % | 98.4 | % | 99.4 | % | |
Wind | 81.9 | % | N/A | 93.4 | % | N/A | |||
Total availability | 93.6 | % | 98.9 | % | 96.5 | % | 98.0 | % | |
Wind capacity factor | 15.0 | % | N/A | 22.1 | % | N/A |
Three Months Ended Sept. 30, | Variance | Nine Months Ended Sept. 30, | Variance | ||||||||||||||||
2019 | 2018 | 2019 vs. 2018 | 2019 | 2018 | 2019 vs. 2018 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 15.6 | $ | 17.3 | $ | (1.7 | ) | $ | 45.0 | $ | 51.3 | $ | (6.3 | ) | |||||
Operations and maintenance | 9.9 | 10.8 | (0.9 | ) | 29.0 | 32.8 | (3.8 | ) | |||||||||||
Depreciation, depletion and amortization | 2.3 | 2.0 | 0.3 | 6.7 | 5.9 | 0.8 | |||||||||||||
Adjusted operating income | 3.4 | 4.6 | (1.2 | ) | $ | 9.4 | $ | 12.6 | $ | (3.2 | ) |
Three Months Ended Sept. 30, | Nine Months Ended Sept. 30, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
Operating Statistics: | (in thousands) | ||||||||||||
Tons of coal sold | 969 | 1,078 | 2,720 | 3,119 | |||||||||
Cubic yards of overburden moved | 2,341 | 2,361 | 6,380 | 6,763 | |||||||||
Revenue per ton | $ | 15.47 | $ | 15.54 | $ | 15.90 | $ | 15.92 |
Three Months Ended Sept. 30, | Nine Months Ended Sept. 30, | |||||||||||||||||
2019 | 2018 | Variance | 2019 | 2018 | Variance | |||||||||||||
(in millions) | ||||||||||||||||||
Adjusted operating (loss) | $ | — | $ | (0.2 | ) | $ | 0.2 | $ | (0.4 | ) | $ | (2.7 | ) | $ | 2.3 |
• | The accuracy of our assumptions on which our earnings guidance is based; |
• | Our ability to obtain adequate cost recovery for our utility operations through regulatory proceedings and favorable rulings on periodic applications to recover costs for capital additions, plant retirements and decommissioning, fuel, transmission, purchased power, and other operating costs and the timing in which new rates would go into effect; |
• | Our ability to complete our capital program in a cost-effective and timely manner; |
• | Our ability to execute our utility jurisdiction consolidation plan; |
• | The impact of future governmental regulation; and |
• | Other factors discussed from time to time in our filings with the SEC. |
Consolidating Income Statement | |||||||||||||||||||||
Three Months Ended Sept. 30, 2019 | Electric Utilities | Gas Utilities | Power Generation | Mining | Corporate | Other Inter-Co Eliminations | Total | ||||||||||||||
(in millions) | |||||||||||||||||||||
Revenue | $ | 186.0 | $ | 130.2 | $ | 2.2 | $ | 7.1 | $ | — | $ | — | $ | 325.5 | |||||||
Intercompany revenue | 5.3 | 0.5 | 23.6 | 8.5 | 80.3 | (118.3 | ) | — | |||||||||||||
Fuel, purchased power and cost of gas sold | 71.6 | 33.0 | — | — | — | (31.6 | ) | 73.1 | |||||||||||||
Gross margin (non-GAAP) | 119.8 | 97.7 | 25.8 | 15.6 | 80.3 | (86.7 | ) | 252.5 | |||||||||||||
Operations and maintenance | 47.2 | 70.2 | 9.2 | 9.9 | 66.5 | (73.0 | ) | 130.0 | |||||||||||||
Depreciation, depletion and amortization | 22.0 | 22.8 | 4.8 | 2.3 | 5.4 | (5.3 | ) | 51.9 | |||||||||||||
Adjusted operating income (loss) | 50.7 | 4.7 | 11.8 | 3.4 | 8.4 | (8.4 | ) | 70.6 | |||||||||||||
Interest expense, net | (33.5 | ) | |||||||||||||||||||
Impairment of investment | (19.7 | ) | |||||||||||||||||||
Other income (expense), net | 0.6 | ||||||||||||||||||||
Income tax benefit (expense) | (2.5 | ) | |||||||||||||||||||
Income (loss) from continuing operations | 15.4 | ||||||||||||||||||||
(Loss) from discontinued operations, net of tax | — | ||||||||||||||||||||
Net income (loss) | 15.4 | ||||||||||||||||||||
Net income attributable to noncontrolling interest | (3.7 | ) | |||||||||||||||||||
Net income (loss) available for common stock | $ | 11.7 |
Consolidating Income Statement | |||||||||||||||||||||
Nine Months Ended Sept. 30, 2019 | Electric Utilities | Gas Utilities | Power Generation | Mining | Corporate | Other Inter-Co Eliminations | Total | ||||||||||||||
(in millions) | |||||||||||||||||||||
Revenue | $ | 524.1 | $ | 705.3 | $ | 7.1 | $ | 20.7 | $ | — | $ | — | $ | 1,257.2 | |||||||
Intercompany revenue | 16.6 | 2.0 | 68.6 | 24.3 | 255.6 | (367.1 | ) | — | |||||||||||||
Fuel, purchased power and cost of gas sold | 207.0 | 297.3 | — | — | 0.1 | (92.7 | ) | 411.7 | |||||||||||||
Gross margin (non-GAAP) | 333.7 | 410.0 | 75.8 | 45.0 | 255.4 | (274.3 | ) | 845.6 | |||||||||||||
Operations and maintenance | 143.0 | 225.2 | 27.8 | 29.0 | 211.9 | (230.6 | ) | 406.4 | |||||||||||||
Depreciation, depletion and amortization | 65.4 | 68.2 | 14.1 | 6.7 | 16.3 | (16.1 | ) | 154.5 | |||||||||||||
Adjusted operating income (loss) | 125.2 | 116.6 | 33.9 | 9.4 | 27.2 | (27.7 | ) | 284.7 | |||||||||||||
Interest expense, net | (102.5 | ) | |||||||||||||||||||
Impairment of investment | (19.7 | ) | |||||||||||||||||||
Other income (expense), net | 0.1 | ||||||||||||||||||||
Income tax benefit (expense) | (22.1 | ) | |||||||||||||||||||
Income (loss) from continuing operations | 140.5 | ||||||||||||||||||||
(Loss) from discontinued operations, net of tax | — | ||||||||||||||||||||
Net income (loss) | 140.5 | ||||||||||||||||||||
Net income attributable to noncontrolling interest | (10.3 | ) | |||||||||||||||||||
Net income (loss) available for common stock | $ | 130.1 |
Consolidating Income Statement | |||||||||||||||||||||
Three Months Ended Sept. 30, 2018 | Electric Utilities | Gas Utilities | Power Generation | Mining | Corporate | Other Inter-Co Eliminations | Total | ||||||||||||||
(in millions) | |||||||||||||||||||||
Revenue | $ | 179.8 | $ | 131.4 | $ | 1.8 | $ | 9.0 | $ | — | $ | — | $ | 322.0 | |||||||
Intercompany revenue | 5.0 | 0.3 | 22.7 | 8.3 | 92.8 | (129.1 | ) | — | |||||||||||||
Fuel, purchased power and cost of gas sold | 74.6 | 36.1 | — | — | — | (30.5 | ) | 80.2 | |||||||||||||
Gross margin (non-GAAP) | 110.2 | 95.6 | 24.5 | 17.3 | 92.9 | (98.6 | ) | 241.7 | |||||||||||||
Operations and maintenance | 45.3 | 69.7 | 7.4 | 10.8 | 78.5 | (84.2 | ) | 127.6 | |||||||||||||
Depreciation, depletion and amortization | 21.5 | 21.6 | 4.0 | 2.0 | 5.1 | (5.0 | ) | 49.0 | |||||||||||||
Adjusted operating income (loss) | 43.4 | 4.2 | 13.1 | 4.6 | 9.3 | (9.5 | ) | 65.1 | |||||||||||||
Interest expense, net | (35.3 | ) | |||||||||||||||||||
Other income (expense), net | (0.5 | ) | |||||||||||||||||||
Income tax benefit (expense) | (7.5 | ) | |||||||||||||||||||
Income (loss) from continuing operations | 21.8 | ||||||||||||||||||||
(Loss) from discontinued operations, net of tax | (0.9 | ) | |||||||||||||||||||
Net income (loss) | 20.9 | ||||||||||||||||||||
Net income attributable to noncontrolling interest | (4.0 | ) | |||||||||||||||||||
Net income (loss) available for common stock | $ | 17.0 |
Consolidating Income Statement | |||||||||||||||||||||
Nine Months Ended Sept. 30, 2018 | Electric Utilities | Gas Utilities | Power Generation | Mining | Corporate | Other Inter-Co Eliminations | Total | ||||||||||||||
(in millions) | |||||||||||||||||||||
Revenue | $ | 515.5 | $ | 705.6 | $ | 5.4 | $ | 26.6 | $ | — | $ | — | $ | 1,253.1 | |||||||
Intercompany revenue | 16.5 | 1.0 | 65.8 | 24.7 | 277.7 | (385.8 | ) | — | |||||||||||||
Fuel, purchased power and cost of gas sold | 209.3 | 313.9 | — | — | — | (90.7 | ) | 432.5 | |||||||||||||
Gross margin (non-GAAP) | 322.6 | 392.8 | 71.2 | 51.3 | 277.7 | (295.1 | ) | 820.5 | |||||||||||||
Operations and maintenance | 135.5 | 212.3 | 25.5 | 32.8 | 236.7 | (251.6 | ) | 391.3 | |||||||||||||
Depreciation, depletion and amortization | 64.1 | 64.3 | 11.9 | 5.9 | 15.9 | (15.7 | ) | 146.3 | |||||||||||||
Adjusted operating income (loss) | 123.1 | 116.2 | 33.7 | 12.6 | 25.1 | (27.8 | ) | 282.9 | |||||||||||||
Interest expense, net | (104.8 | ) | |||||||||||||||||||
Other income (expense), net | (1.9 | ) | |||||||||||||||||||
Income tax benefit (expense) | 11.8 | ||||||||||||||||||||
Income (loss) from continuing operations | 187.9 | ||||||||||||||||||||
(Loss) from discontinued operations, net of tax | (5.6 | ) | |||||||||||||||||||
Net income (loss) | 182.3 | ||||||||||||||||||||
Net income attributable to noncontrolling interest | (10.4 | ) | |||||||||||||||||||
Net income (loss) available for common stock | $ | 171.9 |
Investor Relations: | |
Jerome E. Nichols | |
Phone | 605-721-1171 |
Email | investorrelations@blackhillscorp.com |
Media Contact: | |
24-hour Media Assistance | 888-242-3969 |