CURRENT REPORT | ||
PURSUANT TO SECTION 13 OR 15(d) OF THE | ||
SECURITIES EXCHANGE ACT OF 1934 | ||
Date of Report (Date of earliest event reported) |
(Exact name of registrant as specified in its charter) | |
(State or other jurisdiction of incorporation) | |
(Commission File Number) | (IRS Employer Identification No.) | ||
(Address of principal executive offices) | (Zip Code) | ||
(Registrants telephone number, indicating area code) | |||
Not Applicable | |||
(Former name or former address, if changed since last report) |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | ||
Soliciting materials pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | ||
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(d)) | ||
Pre-commencement communications pursuant to Rule 13e-e(c) under the Exchange Act (17 CFR 240.13e-4(c) |
Securities registered pursuant to Section 12(b) of the Act: | ||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Emerging growth company |
(d) | Exhibits |
99 | |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
104 | Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibits 101.*) |
• | 2019 GAAP EPS from continuing operations of $3.28 |
• | 2019 EPS from continuing operations, as adjusted, of $3.53 |
• | $850 million of capital investment in 2019 |
• | $2.7 billion of forecasted capital investment for 2020 to 2024 |
Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | ||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||||
(in millions, except per share amounts) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | |||||||||||||||||||
GAAP: | |||||||||||||||||||||||||||
Net income from continuing operations | $ | 69.2 | $ | 1.13 | $ | 87.8 | $ | 1.51 | $ | 199.3 | $ | 3.28 | $ | 265.3 | $ | 4.78 | |||||||||||
Non-GAAP: | |||||||||||||||||||||||||||
Net income from continuing operations, as adjusted * | $ | 69.2 | $ | 1.13 | $ | 61.0 | $ | 1.05 | $ | 214.5 | $ | 3.53 | $ | 196.5 | $ | 3.54 |
• | On Dec. 16, Wyoming Electric set a new winter peak load of 247 megawatts, surpassing the previous winter peak of 238 megawatts set in December 2018. |
• | On Dec. 13, Colorado Electric issued a request for proposals for its Renewable Advantage program, to potentially add up to 200 megawatts of renewable energy resources to its southern Colorado system. A competitive solicitation process for the addition of cost-effective, utility-scale renewable projects includes wind, solar and battery storage to supplement existing natural gas and wind generation power supplies. Bidders have until Feb. 15, 2020, to submit project proposals, which will be reviewed by an independent evaluator overseen by the Colorado commission. Based on the outcome of the bidding process, projects would be placed in service no later than 2023. |
• | On Sept. 17, South Dakota Electric completed construction of the final 94-mile segment of a 175-mile electric transmission line from Rapid City, South Dakota, to Stegall, Nebraska. The first 48-mile segment was placed in service on July 25, 2018, and a second 33-mile segment was placed in service on Nov. 20, 2018. |
• | On July 19, Colorado Electric set a new all-time peak load of 422 megawatts, surpassing the previous peak of 413 megawatts set in July 2018. |
• | On July 19, Wyoming Electric set a new all-time peak load of 265 megawatts, surpassing the previous peak of 254 megawatts set in July 2018. |
• | In July, South Dakota Electric and Wyoming Electric received approvals for the Renewable Ready Service Tariffs and related jointly-filed certificate of public convenience and necessity to construct the Corriedale Wind Energy Project. The wind project will be jointly owned by the two electric utilities to deliver renewable energy for large commercial, industrial and governmental agency customers. In November, South Dakota Electric received approval from the South Dakota Public Utilities Commission to increase the offering under the program by 12.5 megawatts. The two electric utilities also received a determination from the Wyoming Public Service Commission to increase the project to 52.5 megawatts. The $79 million project is expected to be in service by year-end 2020. |
• | Black Hills’ natural gas utility subsidiaries continued to consolidate utility jurisdictions within the states of Colorado, Nebraska and Wyoming. |
◦ | On Dec. 11, Wyoming Gas received approval from the Wyoming Public Service Commission to consolidate the rates, tariffs and services of its four existing gas distribution territories. A new, single statewide rate structure will be effective March 1, 2020. New rates are expected to generate $13.3 million in new revenue based on a return on equity of 9.40 percent and a capital structure of 50.23 percent equity and 49.77 percent debt. The approval also allows for a rider to recover integrity investments for system safety and reliability. |
◦ | On Oct. 29, Nebraska Gas received approval from the Nebraska Public Service Commission to merge its two natural gas distribution companies. Legal consolidation was effective Jan. 1, 2020, and a rate review is expected to be filed by mid-year 2020 to consolidate the rates, tariffs and services. |
◦ | On Feb. 1, Colorado Gas submitted a rate review application with the Colorado Public Service Commission to consolidate rates, tariffs and services of its two existing gas distribution territories. The rate review requested $2.5 million in new revenue to recover investments in safety, reliability and system integrity. Colorado Gas also requested a new rider mechanism to recover future safety and integrity investments in its system. In late 2019, the administrative law judge issued a recommended decision denying the company’s plan to consolidate rate territories and recommending a rate decrease. Colorado Gas has filed exceptions to the recommended decision. Legal consolidation was previously approved by the Colorado commission in late 2018 and completed in early 2019. |
• | On Dec. 1, Wyoming Gas placed in service the $54 million, 35-mile Natural Bridge pipeline project to enhance supply reliability and delivery capacity for customers in central Wyoming. The new 12-inch steel pipeline interconnects from a supply point near Douglas, Wyoming, to facilities near Casper, Wyoming. The associated investment was included in the Wyoming Gas rate review completed in December. |
• | On Nov. 26, Black Hills Electric Generation placed in service the $71 million, 60-megawatt Busch Ranch II Wind Farm near Pueblo, Colorado. Through a competitive bidding process, Black Hills Electric Generation was selected to deliver renewable energy under a 25-year power purchase agreement to utility affiliate Colorado Electric. |
• | On Aug. 2, Black Hills Wyoming and affiliate Wyoming Electric jointly filed a request with the Federal Energy Regulatory Commission for approval of a new 60-megawatt power purchase agreement. The agreement would fulfill the capacity need for Wyoming Electric at the expiration of the current agreement on Dec. 31, 2022. If approved, Black Hills Wyoming will continue to deliver 60 megawatts of energy to Wyoming Electric from its Wygen I power plant starting Jan. 1, 2023, for 20 additional years. On Dec. 23, the company filed a response to questions from the FERC and awaits a decision from FERC. |
• | In October, negotiations were completed for the price reopener in the contract with the Wyodak power plant. Effective July 1, 2019, the new price was reset at $17.94 per ton with customary escalators, compared to the prior contract price of $18.25 per ton. The contract expires on Dec. 31, 2022, and negotiations are underway to extend the contract. |
• | On Jan. 29, 2020, Black Hills’ board of directors declared a quarterly dividend on the common stock. Shareholders of record at the close of business on Feb. 14, 2020, will receive $0.535 per share, equivalent to an annual dividend rate of $2.14 per share, payable on March 1, 2020. This approval puts Black Hills on track to celebrate 50 consecutive years of dividend increases in 2020. |
• | Effective Nov. 1, Black Hills appointed Tony A. Jensen and Kathleen S. McAllister to its board of directors. In anticipation of previously announced future board retirements, the board also temporarily increased its size from 10 to 12 directors. |
• | On Oct. 3, Black Hills issued $400 million of 3.05 percent 10-year senior notes due 2029 and $300 million of 3.875 percent 30-year senior notes due 2049. Proceeds were used to repay the $400 million corporate term loan due 2021, retire the $200 million 5.875 percent senior notes due 2020 and repay a portion of short-term debt. |
• | In 2019, Black Hills issued a total of 1.3 million shares of new common stock for net proceeds of $99 million under its at-the-market equity offering program. |
• | In the third quarter, Black Hills recorded a non-cash, pre-tax $20 million impairment of its investment in a minority ownership interest in a third-party, privately held oil and gas company. This investment was received in exchange for contributing $28 million of assets in early 2018. This contribution represented the final assets of the divestiture of the oil and gas business. The impairment was triggered by a deterioration in earnings performance in the third party oil and gas company and an adverse change in future natural gas prices. The remaining book value of the investment is $8 million. |
Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
(in millions) | |||||||||||||
Adjusted operating income (a) (b): | |||||||||||||
Electric Utilities | $ | 35.1 | $ | 32.8 | $ | 160.3 | $ | 155.9 | |||||
Gas Utilities | 73.4 | 69.1 | 190.0 | 185.2 | |||||||||
Power Generation | 10.8 | 8.9 | 44.8 | 42.6 | |||||||||
Mining | 3.3 | 3.7 | 12.6 | 16.3 | |||||||||
Corporate and Other | (1.2 | ) | (0.3 | ) | (1.6 | ) | (3.0 | ) | |||||
Operating income | 121.4 | 114.1 | 406.0 | 397.0 | |||||||||
Interest expense, net | (35.2 | ) | (35.1 | ) | (137.7 | ) | (140.0 | ) | |||||
Impairment of investment | — | — | (19.7 | ) | — | ||||||||
Other income (expense), net | (5.8 | ) | 0.7 | (5.7 | ) | (1.2 | ) | ||||||
Income tax benefit (expense) (c, d) | (7.5 | ) | 11.9 | (29.6 | ) | 23.7 | |||||||
Income from continuing operations | 72.9 | 91.6 | 213.3 | 279.5 | |||||||||
Net (loss) from discontinued operations | — | (1.3 | ) | — | (6.9 | ) | |||||||
Net income | 72.9 | 90.3 | 213.3 | 272.7 | |||||||||
Net income attributable to noncontrolling interest | (3.7 | ) | (3.8 | ) | (14.0 | ) | (14.2 | ) | |||||
Net income available for common stock | $ | 69.2 | $ | 86.6 | $ | 199.3 | $ | 258.4 |
(a) | In 2019, we changed our segment measure of performance to Adjusted operating income. |
(b) | Adjusted operating income removes the impacts of finance lease accounting relating to the 20-year PPA between Black Hills Colorado IPP and Colorado Electric for the Electric Utilities and Power Generation segments and Corporate and Other. These changes had no impact on consolidated financial results. |
(c) | Income tax benefit (expense) for the three and twelve months ended Dec. 31, 2018 included a $23 million and $73 million tax benefit, respectively, resulting from legal entity restructuring. |
(d) | Income tax benefit (expense) for the three and twelve months ended Dec. 31, 2018 included approximately $3.5 million income tax benefit and $(4.0) million of income tax expense associated with changes in the prior estimated impact of tax reform on deferred income taxes. |
Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
Weighted average common shares outstanding (in thousands): | |||||||||||||
Basic | 61,265 | 57,608 | 60,662 | 54,420 | |||||||||
Diluted | 61,418 | 58,252 | 60,798 | 55,486 | |||||||||
Earnings per share: | |||||||||||||
Basic - | |||||||||||||
Continuing Operations | $ | 1.13 | $ | 1.52 | $ | 3.29 | $ | 4.88 | |||||
Discontinued Operations | — | (0.02 | ) | — | (0.13 | ) | |||||||
Total Basic Earnings Per Share | $ | 1.13 | $ | 1.50 | $ | 3.29 | $ | 4.75 | |||||
Diluted - | |||||||||||||
Continuing Operations | $ | 1.13 | $ | 1.51 | $ | 3.28 | $ | 4.78 | |||||
Discontinued Operations | — | (0.02 | ) | — | (0.12 | ) | |||||||
Total Diluted Earnings Per Share | $ | 1.13 | $ | 1.49 | $ | 3.28 | $ | 4.66 |
• | Normal weather conditions within our utility service territories including temperatures, precipitation levels and wind conditions; |
• | Normal operations and weather conditions for planned construction, maintenance and/or capital investment projects; |
• | Completion of utility regulatory dockets; |
• | Complete construction and place in service the Corriedale Wind Energy Project by year-end 2020; |
• | No significant unplanned outages at any of our generating facilities; |
• | $14 million to $15 million of production tax credits associated with wind generation assets; |
• | Capital investment of $669 million in 2020; |
• | $100 million to $120 million of equity issuances in 2020 through our at-the-market equity offering program; and |
• | No significant acquisitions or divestitures. |
* | Earnings per share from continuing operations, as adjusted, is defined as GAAP Earnings per share from continuing operations, adjusted for expenses and gains that the company believes do not reflect the company’s core operating performance. Examples of these types of adjustments may include unique one-time events, impairment of assets, and acquisition and disposition costs. The company is not able to provide forward-looking quantitative GAAP to non-GAAP reconciliation for 2020 earnings guidance, as adjusted, because we do not know the unplanned or unique events that may occur. |
Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | ||||||||||||||||||||||||||
(In millions, except per share amounts) | 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||||||
(after-tax) | Income | EPS | Income | EPS | Income | EPS | Income | EPS | |||||||||||||||||||
Net income from continuing operations available for common stock (GAAP) | $ | 69.2 | $ | 1.13 | $ | 87.8 | $ | 1.51 | $ | 199.3 | $ | 3.28 | $ | 265.3 | $ | 4.78 | |||||||||||
Adjustments: | |||||||||||||||||||||||||||
Impairment of investment | — | — | — | — | 19.7 | 0.32 | — | — | |||||||||||||||||||
Legal restructuring - income tax benefit | — | — | (23.3 | ) | (0.40 | ) | — | — | (72.8 | ) | (1.31 | ) | |||||||||||||||
Tax reform | — | — | (3.5 | ) | (0.06 | ) | — | — | 4.0 | 0.07 | |||||||||||||||||
Total adjustments | — | — | (26.8 | ) | (0.46 | ) | 19.7 | 0.32 | (68.8 | ) | (1.24 | ) | |||||||||||||||
Tax on Adjustments: | |||||||||||||||||||||||||||
Impairment of investment | — | — | — | — | (4.5 | ) | (0.07 | ) | — | — | |||||||||||||||||
Total tax on adjustments | — | — | — | — | (4.5 | ) | (0.07 | ) | — | — | |||||||||||||||||
Rounding | — | — | — | — | — | — | — | — | |||||||||||||||||||
Adjustments, net of tax | — | — | (26.8 | ) | (0.46 | ) | 15.2 | 0.25 | (68.8 | ) | (1.24 | ) | |||||||||||||||
Net income from continuing operations available for common stock, as adjusted (non-GAAP) | $ | 69.2 | $ | 1.13 | $ | 61.0 | $ | 1.05 | $ | 214.5 | $ | 3.53 | $ | 196.5 | $ | 3.54 |
Three Months Ended Dec. 31, | Variance | Twelve Months Ended Dec. 31, | Variance | ||||||||||||||||
2019 | 2018 | 2019 vs. 2018 | 2019 | 2018 | 2019 vs. 2018 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin (non-GAAP) | $ | 110.8 | $ | 105.0 | $ | 5.8 | $ | 444.5 | $ | 427.6 | $ | 16.9 | |||||||
Operations and maintenance | 52.5 | 50.7 | 1.8 | 195.6 | 186.2 | 9.4 | |||||||||||||
Depreciation and amortization | 23.2 | 21.5 | 1.7 | 88.6 | 85.6 | 3.0 | |||||||||||||
Adjusted operating income | $ | 35.1 | $ | 32.8 | $ | 2.3 | $ | 160.3 | $ | 155.9 | $ | 4.4 |
Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | ||||||||
2019 | 2018 | 2019 | 2018 | ||||||
Operating Statistics: | |||||||||
Retail sales - MWh | 1,352,386 | 1,311,656 | 5,440,514 | 5,328,489 | |||||
Contracted wholesale sales - MWh (a) | (260,850 | ) | 223,691 | 368,360 | 900,854 | ||||
Off-system sales - MWh | 247,934 | 159,308 | 701,633 | 673,994 | |||||
Total electric sales - MWh | 1,339,470 | 1,694,655 | 6,510,507 | 6,903,337 | |||||
Regulated power plant availability: | |||||||||
Coal-fired plants | 98.3 | % | 93.8 | % | 92.1 | % | 93.9 | % | |
Natural gas fired plants and other plants | 82.1 | % | 93.9 | % | 87.9 | % | 96.4 | % | |
Wind | 97.6 | % | 97.0 | % | 95.6 | % | 96.9 | % | |
Total availability | 88.6 | % | 94.1 | % | 89.9 | % | 95.6 | % | |
Wind capacity factor | 43.5 | % | 36.0 | % | 38.7 | % | 39.2 | % |
(a) | In the fourth quarter of 2019 we adjusted year-to-date revenue and purchased power, as well as associated quantities, for a wholesale contract to be presented on a net basis. Prior year amounts were presented on a gross basis and, due to their immaterial nature, were not revised. This 2019 presentation change has no impact on gross margin. |
(in millions) | |||
Increased commercial and industrial demand | $ | 2.0 | |
Reduction in purchased power capacity costs | 1.6 | ||
Rider recovery | 1.2 | ||
Weather | 0.3 | ||
Other | 0.7 | ||
Total increase in Gross margin (non-GAAP) | $ | 5.8 |
(in millions) | |||
Reduction in purchased power capacity costs | $ | 6.5 | |
Prior year Wyoming Electric PCA Stipulation settlement | 3.7 | ||
Rider recovery | 3.1 | ||
Increased commercial and industrial demand | 1.9 | ||
Weather | 0.2 | ||
Other | 1.5 | ||
Total increase in Gross margin (non-GAAP) | $ | 16.9 |
Three Months Ended Dec. 31, | Variance | Twelve Months Ended Dec. 31, | Variance | ||||||||||||||||
2019 | 2018 | 2019 vs. 2018 | 2019 | 2018 | 2019 vs. 2018 | ||||||||||||||
(in millions) | |||||||||||||||||||
Gross margin (non-GAAP) | $ | 174.1 | $ | 170.4 | $ | 3.7 | $ | 584.1 | $ | 563.2 | $ | 20.9 | |||||||
Operations and maintenance | 76.6 | 79.2 | (2.6 | ) | 301.8 | 291.5 | 10.3 | ||||||||||||
Depreciation and amortization | 24.2 | 22.1 | 2.1 | 92.3 | 86.4 | 5.9 | |||||||||||||
Adjusted operating income | $ | 73.4 | $ | 69.1 | $ | 4.3 | $ | 190.0 | $ | 185.2 | $ | 4.8 |
Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | ||||||||
2019 | 2018 | 2019 | 2018 | ||||||
Operating Statistics: | |||||||||
Total gas sales - Dth | 34,762,775 | 33,694,301 | 105,745,544 | 102,414,736 | |||||
Total transport and transmission volumes - Dth | 42,466,737 | 40,910,683 | 153,101,264 | 148,299,003 |
(in millions) | |||
Customer growth - distribution | $ | 1.5 | |
Increased transport and transmission | 0.8 | ||
New rates | 0.7 | ||
Weather | (1.6 | ) | |
Other | 2.3 | ||
Total increase in Gross margin (non-GAAP) | $ | 3.7 |
(in millions) | |||
New rates | $ | 16.2 | |
Customer growth - distribution | 5.2 | ||
Increased transport and transmission | 2.6 | ||
Weather | (2.2 | ) | |
Decreased mark-to-market on non-utility natural gas commodity contracts | (3.3 | ) | |
Other | 2.4 | ||
Total increase in Gross margin (non-GAAP) | $ | 20.9 |
Three Months Ended Dec. 31, | Variance | Twelve Months Ended Dec. 31, | Variance | ||||||||||||||||
2019 | 2018 | 2019 vs. 2018 | 2019 | 2018 | 2019 vs. 2018 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 25.5 | $ | 21.3 | $ | 4.2 | $ | 101.3 | $ | 92.5 | $ | 8.8 | |||||||
Fuel expense | 2.1 | 1.6 | 0.5 | 9.1 | 8.6 | 0.5 | |||||||||||||
Operations and maintenance | 7.6 | 6.6 | 1.0 | 28.4 | 25.1 | 3.3 | |||||||||||||
Depreciation and amortization | 4.9 | 4.2 | 0.7 | 19.0 | 16.1 | 2.9 | |||||||||||||
Adjusted operating income | $ | 10.8 | $ | 8.9 | $ | 1.9 | $ | 44.8 | $ | 42.6 | $ | 2.2 |
Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | ||||||||
2019 | 2018 | 2019 | 2018 | ||||||
Operating Statistics: | |||||||||
Contracted fleet power plant availability - | |||||||||
Coal-fired plants | 92.3 | % | 61.4 | % | 94.5 | % | 85.8 | % | |
Gas-fired plants | 99.1 | % | 99.4 | % | 98.6 | % | 99.4 | % | |
Wind | 92.0 | % | N/A | 90.6 | % | N/A | |||
Total availability | 95.4 | % | 89.7 | % | 95.0 | % | 95.9 | % | |
Wind capacity factor | 27.5 | % | N/A | 23.5 | % | N/A |
Three Months Ended Dec. 31, | Variance | Twelve Months Ended Dec. 31, | Variance | ||||||||||||||||
2019 | 2018 | 2019 vs. 2018 | 2019 | 2018 | 2019 vs. 2018 | ||||||||||||||
(in millions) | |||||||||||||||||||
Revenue | $ | 16.6 | $ | 16.7 | $ | (0.1 | ) | $ | 61.6 | $ | 68.0 | $ | (6.4 | ) | |||||
Operations and maintenance | 11.0 | 10.9 | 0.1 | 40.0 | 43.7 | (3.7 | ) | ||||||||||||
Depreciation, depletion and amortization | 2.3 | 2.1 | 0.2 | 9.0 | 8.0 | 1.0 | |||||||||||||
Adjusted operating income | $ | 3.3 | $ | 3.7 | $ | (0.4 | ) | $ | 12.6 | $ | 16.3 | $ | (3.7 | ) |
Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | ||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||
Operating Statistics: | (in thousands) | ||||||||||||
Tons of coal sold | 996 | 966 | 3,716 | 4,085 | |||||||||
Cubic yards of overburden moved | 2,154 | 2,207 | 8,534 | 8,970 | |||||||||
Revenue per ton | $ | 16.04 | $ | 16.72 | $ | 15.94 | $ | 16.11 |
Three Months Ended Dec. 31, | Twelve Months Ended Dec. 31, | |||||||||||||||||
2019 | 2018 | 2019 vs. 2018 | 2019 | 2018 | 2019 vs. 2018 | |||||||||||||
(in millions) | ||||||||||||||||||
Adjusted operating (loss) | $ | (1.2 | ) | $ | (0.3 | ) | $ | (0.9 | ) | $ | (1.6 | ) | $ | (3.0 | ) | $ | 1.4 |
Three Months Ended Dec. 31, | Variance | Twelve Months Ended Dec. 31, | Variance | ||||||||||||||||
2019 | 2018 | 2019 vs. 2018 | 2019 | 2018 | 2019 vs. 2018 | ||||||||||||||
(in millions) | |||||||||||||||||||
Interest expense, net | $ | (35.2 | ) | $ | (35.1 | ) | $ | (0.1 | ) | $ | (137.7 | ) | $ | (140.0 | ) | $ | 2.3 | ||
Impairment of investment | — | — | — | (19.7 | ) | — | (19.7 | ) | |||||||||||
Other income (expense), net | (5.8 | ) | 0.7 | (6.5 | ) | (5.7 | ) | (1.2 | ) | (4.5 | ) | ||||||||
Income tax benefit (expense) | (7.5 | ) | 11.9 | (19.4 | ) | (29.6 | ) | 23.7 | (53.3 | ) |
• | Current year $1.1 million of federal production tax credits and $0.5 million of related state investment tax credits associated with new wind assets; |
• | A current year $1.3 million tax benefit from increased repair activity in flow-through regulatory jurisdictions; and |
• | A current year $3.4 million tax benefit from a federal tax loss carry-back claim including interest. We identified certain qualified expenses that extend beyond the typical two-year carry-back period. |
• | A prior year $(4.0) million income tax expense associated with changes in the previously estimated impact of tax reform on deferred income taxes; |
• | Current year $3.8 million of federal production tax credits and $2.1 million of related state investment tax credits associated with new wind assets; |
• | A current year $1.9 million tax benefit from increased repair activity in flow-through regulatory jurisdictions; |
• | A current year $1.4 million tax benefit for deferred tax amortization related to tax reform; and |
• | A current year $3.4 million tax benefit from a federal tax loss carry-back claim including interest. We identified certain qualified expenses that extend beyond the typical two-year carry-back period. |
• | The accuracy of our assumptions on which our earnings guidance is based; |
• | Our ability to obtain adequate cost recovery for our utility operations through regulatory proceedings and favorable rulings on periodic applications to recover costs for capital additions, plant retirements and decommissioning, fuel, transmission, purchased power, and other operating costs and the timing in which new rates would go into effect; |
• | Our ability to complete our capital program in a cost-effective and timely manner; |
• | Our ability to execute on our strategy, including: targeting a 50 to 60 percent dividend payout ratio and continuing our track record of continuous annual dividend increases; |
• | Our ability to execute our utility jurisdiction consolidation plan; |
• | Board of Directors' approval of any future quarterly dividends; |
• | The impact of future governmental regulation; and |
• | Other factors discussed from time to time in our filings with the SEC. |
Consolidating Income Statement (Unaudited) | |||||||||||||||||||||
Three Months Ended Dec. 31, 2019 | Electric Utilities | Gas Utilities | Power Generation | Mining | Corporate | Other Inter-Co Eliminations | Total | ||||||||||||||
(in millions) | |||||||||||||||||||||
Revenue | $ | 165.6 | $ | 302.2 | $ | 2.3 | $ | 7.5 | $ | — | $ | — | $ | 477.7 | |||||||
Intercompany revenue | 6.5 | 0.5 | 23.2 | 9.1 | 88.6 | (127.9 | ) | — | |||||||||||||
Fuel, purchased power and cost of gas sold | 61.3 | 128.6 | 2.1 | — | 0.1 | (34.8 | ) | 157.3 | |||||||||||||
Gross margin (non-GAAP) | 110.8 | 174.1 | 23.4 | 16.6 | 88.5 | (93.1 | ) | 320.3 | |||||||||||||
Operations and maintenance | 52.5 | 76.6 | 7.6 | 11.0 | 74.9 | (78.4 | ) | 144.3 | |||||||||||||
Depreciation, depletion and amortization | 23.2 | 24.2 | 4.9 | 2.3 | 5.8 | (5.7 | ) | 54.6 | |||||||||||||
Adjusted operating income (loss) | $ | 35.1 | $ | 73.4 | $ | 10.8 | $ | 3.3 | $ | 7.8 | $ | (9.0 | ) | $ | 121.4 | ||||||
Interest expense, net | (35.2 | ) | |||||||||||||||||||
Impairment of investment | — | ||||||||||||||||||||
Other income (expense), net | (5.8 | ) | |||||||||||||||||||
Income tax benefit (expense) | (7.5 | ) | |||||||||||||||||||
Income from continuing operations | 72.9 | ||||||||||||||||||||
(Loss) from discontinued operations, net of tax | — | ||||||||||||||||||||
Net income | 72.9 | ||||||||||||||||||||
Net income attributable to noncontrolling interest | (3.7 | ) | |||||||||||||||||||
Net income available for common stock | $ | 69.2 |
Consolidating Income Statement (Unaudited) | |||||||||||||||||||||
Twelve Months Ended Dec. 31, 2019 | Electric Utilities | Gas Utilities | Power Generation | Mining | Corporate | Other Inter-Co Eliminations | Total | ||||||||||||||
(in millions) | |||||||||||||||||||||
Revenue | $ | 689.6 | $ | 1,007.6 | $ | 9.4 | $ | 28.3 | $ | — | $ | — | $ | 1,734.9 | |||||||
Intercompany revenue | 23.1 | 2.5 | 91.8 | 33.4 | 344.2 | (495.0 | ) | — | |||||||||||||
Fuel, purchased power and cost of gas sold | 268.3 | 425.9 | 9.1 | — | 0.3 | (132.7 | ) | 570.8 | |||||||||||||
Gross margin (non-GAAP) | 444.5 | 584.1 | 92.2 | 61.6 | 343.9 | (362.3 | ) | 1,164.1 | |||||||||||||
Operations and maintenance | 195.6 | 301.8 | 28.4 | 40.0 | 286.8 | (303.8 | ) | 548.9 | |||||||||||||
Depreciation, depletion and amortization | 88.6 | 92.3 | 19.0 | 9.0 | 22.1 | (21.8 | ) | 209.1 | |||||||||||||
Adjusted operating income (loss) | $ | 160.3 | $ | 190.0 | $ | 44.8 | $ | 12.6 | $ | 35.1 | $ | (36.7 | ) | $ | 406.0 | ||||||
Interest expense, net | (137.7 | ) | |||||||||||||||||||
Impairment of investment | (19.7 | ) | |||||||||||||||||||
Other income (expense), net | (5.7 | ) | |||||||||||||||||||
Income tax benefit (expense) | (29.6 | ) | |||||||||||||||||||
Income from continuing operations | 213.3 | ||||||||||||||||||||
(Loss) from discontinued operations, net of tax | — | ||||||||||||||||||||
Net income | 213.3 | ||||||||||||||||||||
Net income attributable to noncontrolling interest | (14.0 | ) | |||||||||||||||||||
Net income available for common stock | $ | 199.3 |
Consolidating Income Statement (Unaudited) | |||||||||||||||||||||
Three Months Ended Dec. 31, 2018 | Electric Utilities | Gas Utilities | Power Generation | Mining | Corporate | Other Inter-Co Eliminations | Total | ||||||||||||||
(in millions) | |||||||||||||||||||||
Revenue | $ | 173.2 | $ | 318.1 | $ | 1.9 | $ | 7.9 | $ | — | $ | — | $ | 501.2 | |||||||
Intercompany revenue | 6.3 | 0.5 | 19.4 | 8.8 | 102.2 | (137.1 | ) | — | |||||||||||||
Fuel, purchased power and cost of gas sold | 74.5 | 148.3 | 1.6 | — | — | (30.7 | ) | 193.7 | |||||||||||||
Gross margin (non-GAAP) | 105.0 | 170.4 | 19.6 | 16.7 | 102.2 | (106.4 | ) | 307.5 | |||||||||||||
Operations and maintenance | 50.7 | 79.2 | 6.6 | 10.9 | 88.2 | (92.2 | ) | 143.4 | |||||||||||||
Depreciation, depletion and amortization | 21.5 | 22.1 | 4.2 | 2.1 | 5.2 | (5.2 | ) | 50.0 | |||||||||||||
Adjusted operating income (loss) | $ | 32.8 | $ | 69.1 | $ | 8.9 | $ | 3.7 | $ | 8.7 | $ | (9.1 | ) | $ | 114.1 | ||||||
Interest expense, net | (35.1 | ) | |||||||||||||||||||
Other income (expense), net | 0.7 | ||||||||||||||||||||
Income tax benefit (expense) | 11.9 | ||||||||||||||||||||
Income from continuing operations | 91.6 | ||||||||||||||||||||
(Loss) from discontinued operations, net of tax | (1.3 | ) | |||||||||||||||||||
Net income | 90.3 | ||||||||||||||||||||
Net income attributable to noncontrolling interest | (3.8 | ) | |||||||||||||||||||
Net income available for common stock | $ | 86.6 |
Consolidating Income Statement (Unaudited) | |||||||||||||||||||||
Twelve Months Ended Dec. 31, 2018 | Electric Utilities | Gas Utilities | Power Generation | Mining | Corporate | Other Inter-Co Eliminations | Total | ||||||||||||||
(in millions) | |||||||||||||||||||||
Revenue | $ | 688.7 | $ | 1,023.8 | $ | 7.2 | $ | 34.5 | $ | — | $ | — | $ | 1,754.3 | |||||||
Intercompany revenue | 22.8 | 1.5 | 85.2 | 33.5 | 379.9 | (522.9 | ) | — | |||||||||||||
Fuel, purchased power and cost of gas sold | 283.8 | 462.2 | 8.6 | — | — | (126.7 | ) | 628.0 | |||||||||||||
Gross margin (non-GAAP) | 427.6 | 563.2 | 83.9 | 68.0 | 379.9 | (396.2 | ) | 1,126.3 | |||||||||||||
Operations and maintenance | 186.2 | 291.5 | 25.1 | 43.7 | 324.9 | (338.5 | ) | 533.0 | |||||||||||||
Depreciation, depletion and amortization | 85.6 | 86.4 | 16.1 | 8.0 | 21.2 | (20.9 | ) | 196.3 | |||||||||||||
Adjusted operating income (loss) | $ | 155.9 | $ | 185.2 | $ | 42.6 | $ | 16.3 | $ | 33.8 | $ | (36.8 | ) | $ | 397.0 | ||||||
Interest expense, net | (140.0 | ) | |||||||||||||||||||
Other income (expense), net | (1.2 | ) | |||||||||||||||||||
Income tax benefit (expense) | 23.7 | ||||||||||||||||||||
Income from continuing operations | 279.5 | ||||||||||||||||||||
(Loss) from discontinued operations, net of tax | (6.9 | ) | |||||||||||||||||||
Net income | 272.7 | ||||||||||||||||||||
Net income attributable to noncontrolling interest | (14.2 | ) | |||||||||||||||||||
Net income available for common stock | $ | 258.4 |
Investor Relations: | |
Jerome E. Nichols | |
Phone | 605-721-1171 |
Email | investorrelations@blackhillscorp.com |
Media Contact: | |
24-hour Media Assistance | 888-242-3969 |